Eastern Logica Infoway Ltd
BSE:543746
Income Statement
Earnings Waterfall
Eastern Logica Infoway Ltd
Income Statement
Eastern Logica Infoway Ltd
| Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
83
|
0
|
0
|
0
|
|
| Revenue |
10 642
N/A
|
10 720
+1%
|
11 116
+4%
|
11 834
+6%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(10 212)
|
(10 233)
|
(10 563)
|
(11 204)
|
|
| Gross Profit |
430
N/A
|
487
+13%
|
554
+14%
|
630
+14%
|
|
| Operating Income | |||||
| Operating Expenses |
(258)
|
(296)
|
(324)
|
(341)
|
|
| Selling, General & Administrative |
(257)
|
(87)
|
(320)
|
(111)
|
|
| Depreciation & Amortization |
(1)
|
(3)
|
(4)
|
(6)
|
|
| Other Operating Expenses |
0
|
(206)
|
0
|
(224)
|
|
| Operating Income |
171
N/A
|
191
+11%
|
230
+20%
|
289
+26%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(83)
|
(106)
|
(86)
|
(130)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
22
|
34
|
(2)
|
25
|
|
| Pre-Tax Income |
110
N/A
|
119
+8%
|
142
+20%
|
185
+30%
|
|
| Net Income | |||||
| Tax Provision |
(29)
|
(31)
|
(37)
|
(48)
|
|
| Income from Continuing Operations |
81
|
87
|
105
|
137
|
|
| Net Income (Common) |
81
N/A
|
87
+8%
|
105
+20%
|
137
+30%
|
|
| EPS (Diluted) |
4.73
N/A
|
5.1
+8%
|
6.12
+20%
|
7.69
+26%
|
|