Dharni Capital Services Ltd
BSE:543753
Income Statement
Earnings Waterfall
Dharni Capital Services Ltd
Income Statement
Dharni Capital Services Ltd
| Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
82
N/A
|
63
-23%
|
65
+3%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
82
N/A
|
63
-23%
|
65
+3%
|
|
| Operating Income | ||||
| Operating Expenses |
(54)
|
(41)
|
(41)
|
|
| Selling, General & Administrative |
(9)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(1)
|
|
| Other Operating Expenses |
(44)
|
(27)
|
(26)
|
|
| Operating Income |
28
N/A
|
22
-20%
|
24
+10%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
|
| Total Other Income |
14
|
24
|
26
|
|
| Pre-Tax Income |
41
N/A
|
46
+11%
|
50
+10%
|
|
| Net Income | ||||
| Tax Provision |
(10)
|
(12)
|
(13)
|
|
| Income from Continuing Operations |
31
|
34
|
38
|
|
| Equity Earnings Affiliates |
0
|
0
|
1
|
|
| Net Income (Common) |
31
N/A
|
34
+11%
|
39
+12%
|
|
| EPS (Diluted) |
1.53
N/A
|
1.68
+10%
|
1.89
+12%
|
|