Sealmatic India Ltd
BSE:543782
Income Statement
Earnings Waterfall
Sealmatic India Ltd
Income Statement
Sealmatic India Ltd
| Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
3
|
0
|
0
|
0
|
|
| Revenue |
710
N/A
|
779
+10%
|
1 010
+30%
|
1 107
+10%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(262)
|
(288)
|
(393)
|
(456)
|
|
| Gross Profit |
448
N/A
|
491
+10%
|
616
+25%
|
651
+6%
|
|
| Operating Income | |||||
| Operating Expenses |
(331)
|
(374)
|
(417)
|
(465)
|
|
| Selling, General & Administrative |
(200)
|
(152)
|
(249)
|
(183)
|
|
| Depreciation & Amortization |
(21)
|
(26)
|
(32)
|
(38)
|
|
| Other Operating Expenses |
(110)
|
(196)
|
(136)
|
(244)
|
|
| Operating Income |
116
N/A
|
117
+1%
|
199
+70%
|
186
-7%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
18
|
(1)
|
12
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
1
|
17
|
1
|
25
|
|
| Pre-Tax Income |
135
N/A
|
133
-2%
|
213
+60%
|
207
-3%
|
|
| Net Income | |||||
| Tax Provision |
(37)
|
(36)
|
(54)
|
(52)
|
|
| Income from Continuing Operations |
99
|
97
|
159
|
154
|
|
| Net Income (Common) |
99
N/A
|
97
-1%
|
159
+64%
|
154
-3%
|
|
| EPS (Diluted) |
9.07
N/A
|
8.94
-1%
|
14.65
+64%
|
14.22
-3%
|
|