ITCONS e-Solutions Ltd
BSE:543806
Intrinsic Value
The intrinsic value of one ITCONS stock under the Base Case scenario is 58.27 INR. Compared to the current market price of 515.85 INR, ITCONS e-Solutions Ltd is Overvalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ITCONS e-Solutions Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
ITCONS e-Solutions Ltd
Balance Sheet Decomposition
ITCONS e-Solutions Ltd
Current Assets | 214.8m |
Cash & Short-Term Investments | 110.5m |
Receivables | 101.1m |
Other Current Assets | 3.1m |
Non-Current Assets | 225.2m |
PP&E | 17.5m |
Other Non-Current Assets | 207.8m |
Free Cash Flow Analysis
ITCONS e-Solutions Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
ITCONS e-Solutions Ltd
Revenue
|
332.5m
INR
|
Operating Expenses
|
-299.6m
INR
|
Operating Income
|
32.9m
INR
|
Other Expenses
|
-8.6m
INR
|
Net Income
|
24.3m
INR
|
ITCONS Profitability Score
Profitability Due Diligence
ITCONS e-Solutions Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
ITCONS e-Solutions Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
ITCONS Solvency Score
Solvency Due Diligence
ITCONS e-Solutions Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
ITCONS e-Solutions Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ITCONS Price Targets Summary
ITCONS e-Solutions Ltd
Dividends
Current shareholder yield for ITCONS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ITCONS stock under the Base Case scenario is 58.27 INR.
Compared to the current market price of 515.85 INR, ITCONS e-Solutions Ltd is Overvalued by 89%.