H

Hemant Surgical Industries Ltd
BSE:543916

Watchlist Manager
Hemant Surgical Industries Ltd
BSE:543916
Watchlist
Price: 298 INR -2.13% Market Closed
Market Cap: 1.6B INR

Intrinsic Value

The intrinsic value of one HSIL stock under the Base Case scenario is 365.54 INR. Compared to the current market price of 298 INR, Hemant Surgical Industries Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HSIL Intrinsic Value
365.54 INR
Undervaluation 18%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hemant Surgical Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HSIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HSIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hemant Surgical Industries Ltd.

Explain Valuation
Compare HSIL to

Fundamental Analysis

Hemant Surgical Industries Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about HSIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Hemant Surgical Industries Ltd

Balance Sheet Decomposition
Hemant Surgical Industries Ltd

Current Assets 888m
Cash & Short-Term Investments 95.5m
Receivables 280.2m
Other Current Assets 512.3m
Non-Current Assets 595.1m
Long-Term Investments 12.5m
PP&E 518.1m
Other Non-Current Assets 64.5m
Current Liabilities 612.6m
Accounts Payable 389.8m
Other Current Liabilities 222.7m
Non-Current Liabilities 238.8m
Long-Term Debt 233.3m
Other Non-Current Liabilities 5.5m
Efficiency

Free Cash Flow Analysis
Hemant Surgical Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hemant Surgical Industries Ltd

Revenue
1.1B INR
Cost of Revenue
-765.6m INR
Gross Profit
300.8m INR
Operating Expenses
-206.3m INR
Operating Income
94.5m INR
Other Expenses
-14.1m INR
Net Income
80.4m INR
Fundamental Scores

HSIL Profitability Score
Profitability Due Diligence

Hemant Surgical Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Positive ROE
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Hemant Surgical Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HSIL Solvency Score
Solvency Due Diligence

Hemant Surgical Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Hemant Surgical Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HSIL Price Targets Summary
Hemant Surgical Industries Ltd

There are no price targets for HSIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HSIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HSIL stock?

The intrinsic value of one HSIL stock under the Base Case scenario is 365.54 INR.

Is HSIL stock undervalued or overvalued?

Compared to the current market price of 298 INR, Hemant Surgical Industries Ltd is Undervalued by 18%.

Back to Top