AI/ML Innovations Inc
CNSX:AIML
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AI/ML Innovations Inc
CNSX:AIML
|
CA |
Cash Flow Statement
Cash Flow Statement
AI/ML Innovations Inc
| Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(5)
|
(3)
|
(4)
|
(5)
|
(0)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
5
|
2
|
2
|
3
|
(2)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-71%
|
(0)
-13%
|
(1)
-136%
|
(1)
-61%
|
(2)
-94%
|
(3)
-72%
|
(3)
-2%
|
(3)
+5%
|
(2)
+25%
|
(1)
+55%
|
(1)
+25%
|
(1)
+16%
|
(1)
-56%
|
(1)
-25%
|
(2)
-20%
|
(2)
-8%
|
(2)
+2%
|
(2)
-30%
|
(3)
-29%
|
(4)
-49%
|
(4)
-9%
|
(6)
-30%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+55%
|
(0)
+10%
|
(0)
-124%
|
(1)
-4 209%
|
(1)
-3%
|
(1)
+4%
|
(1)
-18%
|
(0)
+85%
|
(0)
-12%
|
(0)
+2%
|
(0)
-83%
|
(0)
+4%
|
(0)
+10%
|
(0)
+3%
|
(0)
+99%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
4
|
4
|
5
|
5
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
3
|
2
|
2
|
2
|
4
|
6
|
5
|
7
|
|
| Net Issuance of Debt |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
0
|
0
|
3
|
(0)
|
0
|
(0)
|
(3)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
3
+721%
|
4
+26%
|
4
-4%
|
5
+17%
|
2
-62%
|
1
-33%
|
1
+17%
|
1
-59%
|
1
+48%
|
0
-55%
|
2
+373%
|
2
+1%
|
2
+21%
|
2
-4%
|
2
-21%
|
3
+76%
|
4
+35%
|
6
+43%
|
5
-17%
|
6
+16%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-67%
|
0
+199%
|
3
+1 972%
|
3
+18%
|
2
-32%
|
1
-76%
|
(2)
N/A
|
(3)
-16%
|
(2)
+27%
|
(1)
+70%
|
(0)
+81%
|
(0)
-289%
|
0
N/A
|
0
-52%
|
0
+84%
|
0
-49%
|
0
-52%
|
1
+856%
|
1
+50%
|
2
+31%
|
0
-77%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-40%
|
(0)
-26%
|
(1)
-123%
|
(1)
-58%
|
(2)
-88%
|
(3)
-72%
|
(3)
-2%
|
(3)
+5%
|
(2)
+25%
|
(1)
+55%
|
(1)
+25%
|
(1)
+16%
|
(1)
-56%
|
(1)
-25%
|
(2)
-20%
|
(2)
-8%
|
(2)
+2%
|
(2)
-30%
|
(3)
-29%
|
(4)
-49%
|
(4)
-9%
|
(6)
-30%
|
|