Advantagewon Oil Corp
CNSX:AOC
Income Statement
Earnings Waterfall
Advantagewon Oil Corp
Income Statement
Advantagewon Oil Corp
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0
N/A
|
0
-59%
|
0
N/A
|
0
N/A
|
0
+847%
|
0
N/A
|
0
+252%
|
0
-39%
|
0
-42%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
(0)
+1%
|
0
N/A
|
0
N/A
|
0
+1 309%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+20%
|
(1)
+43%
|
(1)
+14%
|
(0)
+13%
|
(0)
+16%
|
(1)
-201%
|
(1)
-12%
|
(2)
-84%
|
(3)
-15%
|
(2)
+32%
|
(2)
-8%
|
(1)
+54%
|
(1)
+44%
|
(0)
+41%
|
(1)
-270%
|
(1)
+2%
|
(1)
-1%
|
(0)
+84%
|
(0)
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(5)
|
(5)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
+6%
|
(1)
+88%
|
(1)
+11%
|
(1)
+4%
|
(1)
+8%
|
(1)
-146%
|
(2)
-79%
|
(4)
-55%
|
(4)
-12%
|
(3)
+18%
|
(4)
-5%
|
(2)
+38%
|
(2)
+24%
|
(1)
+18%
|
(1)
+8%
|
(1)
+1%
|
(1)
-2%
|
(0)
+84%
|
(0)
+6%
|
|
| Net Income | |||||||||||||||||||||
| Income from Continuing Operations |
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
+5%
|
(8)
-30%
|
(8)
+2%
|
(8)
+2%
|
(7)
+2%
|
(1)
+82%
|
(1)
-10%
|
(3)
-87%
|
(3)
+4%
|
(3)
-7%
|
(3)
-6%
|
(2)
+45%
|
(2)
-1%
|
(1)
+18%
|
(1)
+8%
|
(1)
+1%
|
(1)
-2%
|
(0)
+84%
|
(0)
+6%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.56
-1 767%
|
-0.7
-25%
|
-0.58
+17%
|
-0.55
+5%
|
-0.29
+47%
|
-0.1
+66%
|
-0.05
+50%
|
-0.06
-20%
|
-0.05
+17%
|
-0.07
-40%
|
-0.08
-14%
|
-0.05
+38%
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
|