Appia Rare Earths & Uranium Corp
CNSX:API
Intrinsic Value
The intrinsic value of one API stock under the Base Case scenario is 0.005 CAD. Compared to the current market price of 0.1 CAD, Appia Rare Earths & Uranium Corp is Overvalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Appia Rare Earths & Uranium Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Appia Rare Earths & Uranium Corp
Balance Sheet Decomposition
Appia Rare Earths & Uranium Corp
Current Assets | 919.7k |
Cash & Short-Term Investments | 717.9k |
Receivables | 27.6k |
Other Current Assets | 174.2k |
Non-Current Assets | 28.6m |
PP&E | 28.5m |
Other Non-Current Assets | 120.4k |
Free Cash Flow Analysis
Appia Rare Earths & Uranium Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Appia Rare Earths & Uranium Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-2m
CAD
|
Operating Income
|
-2m
CAD
|
Other Expenses
|
498k
CAD
|
Net Income
|
-1.5m
CAD
|
API Profitability Score
Profitability Due Diligence
Appia Rare Earths & Uranium Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Appia Rare Earths & Uranium Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
API Solvency Score
Solvency Due Diligence
Appia Rare Earths & Uranium Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Appia Rare Earths & Uranium Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
API Price Targets Summary
Appia Rare Earths & Uranium Corp
Dividends
Current shareholder yield for API is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one API stock under the Base Case scenario is 0.005 CAD.
Compared to the current market price of 0.1 CAD, Appia Rare Earths & Uranium Corp is Overvalued by 95%.