First Time Loading...
A

Aquarius AI Inc
CNSX:AQUA

Watchlist Manager
Aquarius AI Inc
CNSX:AQUA
Watchlist
Price: 0.11 CAD 10%
Updated: May 16, 2024

Intrinsic Value

AQUA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Aquarius AI, Inc. engages in the design and development of technologies. [ Read More ]

The intrinsic value of one AQUA stock under the Base Case scenario is 0.002 CAD. Compared to the current market price of 0.11 CAD, Aquarius AI Inc is Overvalued by 98%.

Key Points:
AQUA Intrinsic Value
Base Case
0.002 CAD
Overvaluation 98%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Aquarius AI Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AQUA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aquarius AI Inc

Provide an overview of the primary business activities
of Aquarius AI Inc.

What unique competitive advantages
does Aquarius AI Inc hold over its rivals?

What risks and challenges
does Aquarius AI Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aquarius AI Inc.

Provide P/S
for Aquarius AI Inc.

Provide P/E
for Aquarius AI Inc.

Provide P/OCF
for Aquarius AI Inc.

Provide P/FCFE
for Aquarius AI Inc.

Provide P/B
for Aquarius AI Inc.

Provide EV/S
for Aquarius AI Inc.

Provide EV/GP
for Aquarius AI Inc.

Provide EV/EBITDA
for Aquarius AI Inc.

Provide EV/EBIT
for Aquarius AI Inc.

Provide EV/OCF
for Aquarius AI Inc.

Provide EV/FCFF
for Aquarius AI Inc.

Provide EV/IC
for Aquarius AI Inc.

Compare the intrinsic valuations
of Aquarius AI Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aquarius AI Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aquarius AI Inc compared to its peers.

Compare the P/E ratios
of Aquarius AI Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Aquarius AI Inc with its peers.

Analyze the financial leverage
of Aquarius AI Inc compared to its main competitors.

Show all profitability ratios
for Aquarius AI Inc.

Provide ROE
for Aquarius AI Inc.

Provide ROA
for Aquarius AI Inc.

Provide ROIC
for Aquarius AI Inc.

Provide ROCE
for Aquarius AI Inc.

Provide Gross Margin
for Aquarius AI Inc.

Provide Operating Margin
for Aquarius AI Inc.

Provide Net Margin
for Aquarius AI Inc.

Provide FCF Margin
for Aquarius AI Inc.

Show all solvency ratios
for Aquarius AI Inc.

Provide D/E Ratio
for Aquarius AI Inc.

Provide D/A Ratio
for Aquarius AI Inc.

Provide Interest Coverage Ratio
for Aquarius AI Inc.

Provide Altman Z-Score Ratio
for Aquarius AI Inc.

Provide Quick Ratio
for Aquarius AI Inc.

Provide Current Ratio
for Aquarius AI Inc.

Provide Cash Ratio
for Aquarius AI Inc.

What is the historical Revenue growth
over the last 5 years for Aquarius AI Inc?

What is the historical Net Income growth
over the last 5 years for Aquarius AI Inc?

What is the current Free Cash Flow
of Aquarius AI Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aquarius AI Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aquarius AI Inc

Current Assets 154.4k
Cash & Short-Term Investments 61.7k
Receivables 46.9k
Other Current Assets 45.8k
Non-Current Assets 6.2m
PP&E 1.4m
Intangibles 4.8m
Other Non-Current Assets 25.6k
Current Liabilities 1.1m
Accounts Payable 440.9k
Other Current Liabilities 687.2k
Non-Current Liabilities 468.7k
Long-Term Debt 31.5k
Other Non-Current Liabilities 437.2k
Efficiency

Earnings Waterfall
Aquarius AI Inc

Revenue
221.6k CAD
Cost of Revenue
-144.7k CAD
Gross Profit
76.9k CAD
Operating Expenses
-2m CAD
Operating Income
-1.9m CAD
Other Expenses
5.1m CAD
Net Income
3.1m CAD

Free Cash Flow Analysis
Aquarius AI Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AQUA Profitability Score
Profitability Due Diligence

Aquarius AI Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive 3-Year Average ROE
Exceptional 1-Year Revenue Growth
Positive Gross Profit
37/100
Profitability
Score

Aquarius AI Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

AQUA Solvency Score
Solvency Due Diligence

Aquarius AI Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
47/100
Solvency
Score

Aquarius AI Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AQUA Price Targets Summary
Aquarius AI Inc

There are no price targets for AQUA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Aquarius AI Inc

Shareholder Return

AQUA Price
Aquarius AI Inc

1M 1M
-
6M 6M
-
1Y 1Y
-15%
3Y 3Y
-19%
5Y 5Y
-96%
10Y 10Y
-95%
Annual Price Range
0.11
52w Low
0.1
52w High
0.13
Price Metrics
Average Annual Return -23.28%
Standard Deviation of Annual Returns 90.64%
Max Drawdown -100%
Shares Statistics
Market Capitalization 23m CAD
Shares Outstanding 208 896 992
Percentage of Shares Shorted
N/A

AQUA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aquarius AI Inc

Country

Canada

Industry

Media

Market Cap

23m CAD

Dividend Yield

0%

Description

Aquarius AI, Inc. engages in the design and development of technologies. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2013-05-07. The firm's AR Block application is designed to accelerate the account receivable pay cycle for publishers. Its AR Block solution enables prompt payments to publishers without requiring third-party intermediaries such as factoring agents.

Contact

BRITISH COLUMBIA
Vancouver
595 Howe Street 10th floor
+16043418300.0
https://www.aquariusai.ca/

IPO

2013-05-07

Employees

-

Officers

Founder & Chairman
Mr. Jesse Dylan
CEO & Director
Mr. Christopher Bradley
Pres & Director
Mr. Graham Martin
Pres & VP of Bus. Devel.
Mr. Matt Hopkins
Chief Financial Officer
Len Schmidt
Operations Director
Mr. Owen Sagness
Show More
VP of Sales
Mr. Scotty Saks
Strategic Advisor
Mr. Konstantin Lichtenwald B.B.A., CPA, CGA
Founder of Viral Network Inc and Chief Exec. Officer of Viral Network Inc
Mr. David Duggan
Show Less

See Also

Discover More
What is the Intrinsic Value of one AQUA stock?

The intrinsic value of one AQUA stock under the Base Case scenario is 0.002 CAD.

Is AQUA stock undervalued or overvalued?

Compared to the current market price of 0.11 CAD, Aquarius AI Inc is Overvalued by 98%.