Armada Mercantile Ltd
CNSX:ARM
Cash Flow Statement
Cash Flow Statement
Armada Mercantile Ltd
| Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
6
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+43%
|
(0)
-100%
|
(0)
-10%
|
(0)
+23%
|
(0)
+17%
|
(0)
+43%
|
(0)
+22%
|
(0)
-91%
|
(0)
+19%
|
(0)
-23%
|
(0)
-33%
|
(0)
+32%
|
(0)
+70%
|
0
N/A
|
0
+27%
|
0
+4%
|
0
-52%
|
0
-50%
|
0
-80%
|
0
+2 111%
|
0
+45%
|
0
+44%
|
0
+80%
|
1
+79%
|
1
-8%
|
1
-15%
|
0
-25%
|
0
-28%
|
0
-3%
|
0
+4%
|
0
+4%
|
(0)
N/A
|
(0)
+35%
|
(0)
-52%
|
(0)
-100%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+20%
|
0
+67%
|
0
+50%
|
0
+5%
|
0
+143%
|
0
+16%
|
0
-11%
|
0
+13%
|
0
-50%
|
0
-55%
|
0
-4%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-51%
|
(0)
N/A
|
(0)
-862%
|
(0)
+7%
|
(1)
-96%
|
(1)
0%
|
(0)
+48%
|
(1)
-98%
|
(0)
+49%
|
(0)
+0%
|
(0)
+9%
|
0
N/A
|
0
-75%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
0
N/A
|
0
+150%
|
0
+10%
|
0
-29%
|
0
-49%
|
0
-75%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+49%
|
0
N/A
|
0
+2 780%
|
0
+117%
|
0
-17%
|
0
+270%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-129%
|
(0)
+49%
|
(0)
-257%
|
(0)
-3%
|
(0)
-9%
|
(0)
+31%
|
0
N/A
|
0
+6 288%
|
0
+327%
|
0
-2%
|
0
-7%
|
0
-10%
|
0
-85%
|
0
+2%
|
0
+15%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+89%
|
0
N/A
|
0
N/A
|
0
-48%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-11%
|
0
+41%
|
0
-72%
|
(0)
N/A
|
0
N/A
|
0
+2 180%
|
0
+14%
|
0
-2%
|
0
+20%
|
0
-85%
|
0
-24%
|
0
+355%
|
0
-18%
|
0
+130%
|
0
+65%
|
0
-15%
|
0
-19%
|
(0)
N/A
|
(0)
-21%
|
0
N/A
|
0
-36%
|
0
+1 288%
|
0
-5%
|
(0)
N/A
|
0
N/A
|
0
-82%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+43%
|
(0)
-100%
|
(0)
-10%
|
(0)
+23%
|
(0)
+17%
|
(0)
+43%
|
(0)
+22%
|
(0)
-91%
|
(0)
+19%
|
(0)
-23%
|
(0)
-33%
|
(0)
+32%
|
(0)
+70%
|
0
N/A
|
0
+27%
|
0
+4%
|
0
-52%
|
0
-50%
|
0
-80%
|
0
+2 111%
|
0
+45%
|
0
+44%
|
0
+80%
|
1
+79%
|
1
-8%
|
1
-15%
|
0
-25%
|
0
-28%
|
0
-3%
|
0
+4%
|
0
+4%
|
(0)
N/A
|
(0)
+35%
|
(0)
-52%
|
(0)
-100%
|
|