Aquarius Surgical Technologies Inc
CNSX:ASTI
Cash Flow Statement
Cash Flow Statement
Aquarius Surgical Technologies Inc
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
5
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-4%
|
(2)
+10%
|
(2)
-1%
|
(1)
+38%
|
(0)
+47%
|
(1)
-32%
|
(0)
+42%
|
(1)
-149%
|
(1)
-34%
|
(1)
+29%
|
(1)
+37%
|
(0)
+28%
|
(0)
+96%
|
(0)
-272%
|
0
N/A
|
(0)
N/A
|
(0)
-26%
|
0
N/A
|
0
-81%
|
0
+87%
|
0
+11%
|
(0)
N/A
|
(0)
+17%
|
(0)
-23%
|
(0)
-13%
|
(0)
+2%
|
(0)
-39%
|
(0)
+1%
|
(0)
+3%
|
(0)
+14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(0)
+90%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-75%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
2
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+77%
|
1
-35%
|
2
+98%
|
2
+10%
|
2
-3%
|
1
-12%
|
1
-18%
|
1
-15%
|
1
+7%
|
1
-1%
|
1
-46%
|
1
-7%
|
0
-95%
|
0
+484%
|
0
+27%
|
0
-42%
|
0
+33%
|
(0)
N/A
|
(0)
+15%
|
(0)
+46%
|
(0)
-33%
|
0
N/A
|
0
-9%
|
0
+16%
|
0
+15%
|
0
-38%
|
(0)
N/A
|
2
N/A
|
2
0%
|
2
+2%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+51%
|
(1)
-51%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+29%
|
(0)
+28%
|
(0)
-1 238%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1 211%
|
0
-93%
|
0
+116%
|
(0)
N/A
|
(0)
-418%
|
(0)
+79%
|
(0)
-90%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
(0)
+51%
|
(0)
-1 407%
|
(1)
-720%
|
(0)
+89%
|
(0)
+3%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-2%
|
(2)
+11%
|
(2)
-1%
|
(2)
-17%
|
(0)
+72%
|
(2)
-203%
|
(1)
+18%
|
(1)
+13%
|
(1)
-19%
|
(1)
+22%
|
(1)
+34%
|
(1)
+23%
|
(0)
+97%
|
(0)
-946%
|
(0)
+65%
|
(0)
-107%
|
(0)
-20%
|
0
N/A
|
0
-81%
|
0
+87%
|
0
+6%
|
(0)
N/A
|
(0)
+17%
|
(0)
-23%
|
(0)
-11%
|
(0)
+2%
|
(0)
-39%
|
(0)
+1%
|
(0)
+3%
|
(0)
+14%
|
|