Ayr Wellness Inc
CNSX:AYR.A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Ayr Wellness Inc
CNSX:AYR.A
|
US |
|
Bank Aljazira SJSC
SAU:1020
|
SA |
|
Zylox-Tonbridge Medical Technology Co Ltd
HKEX:2190
|
CN |
Balance Sheet
Balance Sheet Decomposition
Ayr Wellness Inc
Ayr Wellness Inc
Balance Sheet
Ayr Wellness Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
8
|
127
|
154
|
77
|
51
|
|
| Cash |
0
|
8
|
127
|
154
|
77
|
51
|
|
| Total Receivables |
0
|
3
|
4
|
7
|
8
|
13
|
|
| Accounts Receivables |
0
|
3
|
3
|
7
|
8
|
13
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
17
|
23
|
93
|
100
|
106
|
|
| Other Current Assets |
0
|
2
|
5
|
11
|
269
|
38
|
|
| Total Current Assets |
0
|
30
|
159
|
266
|
454
|
209
|
|
| PP&E Net |
0
|
49
|
93
|
381
|
467
|
477
|
|
| PP&E Gross |
0
|
49
|
93
|
381
|
467
|
477
|
|
| Accumulated Depreciation |
0
|
2
|
4
|
10
|
21
|
38
|
|
| Intangible Assets |
0
|
190
|
252
|
979
|
745
|
674
|
|
| Goodwill |
0
|
85
|
58
|
230
|
94
|
94
|
|
| Long-Term Investments |
7
|
0
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
93
|
1
|
3
|
4
|
8
|
6
|
|
| Other Assets |
0
|
85
|
58
|
230
|
94
|
94
|
|
| Total Assets |
100
N/A
|
355
+255%
|
565
+59%
|
1 860
+229%
|
1 768
-5%
|
1 460
-17%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
7
|
9
|
27
|
27
|
24
|
|
| Accrued Liabilities |
2
|
5
|
9
|
44
|
36
|
52
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
8
|
9
|
11
|
50
|
33
|
|
| Other Current Liabilities |
1
|
15
|
30
|
70
|
156
|
92
|
|
| Total Current Liabilities |
3
|
35
|
58
|
152
|
269
|
201
|
|
| Long-Term Debt |
0
|
50
|
158
|
381
|
441
|
468
|
|
| Deferred Income Tax |
0
|
41
|
15
|
70
|
72
|
65
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
11
|
|
| Other Liabilities |
173
|
60
|
50
|
237
|
150
|
156
|
|
| Total Liabilities |
176
N/A
|
187
+6%
|
280
+50%
|
840
+200%
|
934
+11%
|
878
-6%
|
|
| Equity | |||||||
| Common Stock |
2
|
382
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
81
|
246
|
248
|
265
|
511
|
783
|
|
| Additional Paid In Capital |
0
|
29
|
531
|
1 290
|
1 350
|
1 371
|
|
| Treasury Stock |
0
|
0
|
1
|
8
|
9
|
9
|
|
| Other Equity |
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Equity |
76
N/A
|
169
N/A
|
285
+69%
|
1 020
+258%
|
833
-18%
|
582
-30%
|
|
| Total Liabilities & Equity |
100
N/A
|
355
+255%
|
565
+59%
|
1 860
+229%
|
1 768
-5%
|
1 460
-17%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
13
|
27
|
35
|
67
|
71
|
78
|
|