B

Body and Mind Inc
CNSX:BAMM

Watchlist Manager
Body and Mind Inc
CNSX:BAMM
Watchlist
Price: 0.025 CAD Market Closed
Market Cap: 3.7m CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of BAMM.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAMM Intrinsic Value
Not Available
B
Base Case Scenario
Compare BAMM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BAMM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Body and Mind Inc

Current Assets 4.7m
Cash & Short-Term Investments 291.5k
Receivables 2.2m
Other Current Assets 2.2m
Non-Current Assets 11.5m
PP&E 5.6m
Intangibles 3.6m
Other Non-Current Assets 2.3m
Current Liabilities 10.1m
Accounts Payable 3.3m
Accrued Liabilities 1.2m
Other Current Liabilities 5.5m
Non-Current Liabilities 19.2m
Long-Term Debt 4.9m
Other Non-Current Liabilities 14.3m
Efficiency

Free Cash Flow Analysis
Body and Mind Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Body and Mind Inc

Revenue
36.2m USD
Cost of Revenue
-24.4m USD
Gross Profit
11.8m USD
Operating Expenses
-22.8m USD
Operating Income
-10.9m USD
Other Expenses
-12.9m USD
Net Income
-23.8m USD
Fundamental Scores

BAMM Profitability Score
Profitability Due Diligence

Body and Mind Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Body and Mind Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BAMM Solvency Score
Solvency Due Diligence

Body and Mind Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
22/100
Solvency
Score

Body and Mind Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAMM Price Targets Summary
Body and Mind Inc

There are no price targets for BAMM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Body and Mind Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BAMM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y