Blueberries Medical Corp
CNSX:BBM
Cash Flow Statement
Cash Flow Statement
Blueberries Medical Corp
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(5)
|
(7)
|
(9)
|
(11)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
5
|
5
|
6
|
6
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+23%
|
0
N/A
|
0
-4%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-310%
|
(2)
-104%
|
(3)
-53%
|
(4)
-26%
|
(4)
+8%
|
(3)
+15%
|
(3)
+12%
|
(2)
+20%
|
(2)
+20%
|
(2)
+2%
|
(1)
+22%
|
(2)
-15%
|
(2)
-12%
|
(2)
-1%
|
(2)
+8%
|
(1)
+16%
|
(1)
+2%
|
(1)
+3%
|
(1)
+4%
|
(1)
+1%
|
(1)
+18%
|
(1)
+32%
|
(1)
-4%
|
(1)
-3%
|
(1)
-79%
|
(1)
+3%
|
(1)
+5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(3)
|
(3)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(4)
-31%
|
(4)
+15%
|
(5)
-31%
|
(2)
+64%
|
(1)
+48%
|
(2)
-90%
|
(1)
+65%
|
(0)
+32%
|
(0)
+45%
|
(0)
+67%
|
(0)
+35%
|
(0)
+28%
|
0
N/A
|
0
+31%
|
0
-6%
|
0
-3%
|
0
+116%
|
0
+9%
|
0
+64%
|
0
+1%
|
0
-55%
|
0
-11%
|
0
-94%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
12
|
12
|
4
|
3
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+37%
|
(0)
-3 000%
|
(0)
+26%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
8
+2 915%
|
8
+4%
|
12
+39%
|
12
+2%
|
4
-68%
|
3
-9%
|
1
-68%
|
1
-28%
|
2
+132%
|
2
+1%
|
3
+49%
|
3
+1%
|
2
-37%
|
2
+2%
|
(0)
N/A
|
1
N/A
|
1
+1%
|
1
-1%
|
1
+2%
|
1
-61%
|
1
+3%
|
1
+2%
|
1
+2%
|
(0)
N/A
|
1
N/A
|
1
+0%
|
1
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+25%
|
(0)
+22%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
3
N/A
|
1
-59%
|
4
+191%
|
2
-44%
|
(2)
N/A
|
(1)
+53%
|
(4)
-263%
|
(2)
+36%
|
(1)
+74%
|
(0)
+39%
|
1
N/A
|
1
-4%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
0
-27%
|
0
+540%
|
0
+47%
|
(1)
N/A
|
(0)
+53%
|
(0)
-21%
|
(0)
-1%
|
(1)
-119%
|
(0)
+56%
|
(0)
+9%
|
(0)
+24%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+23%
|
0
N/A
|
0
-4%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-310%
|
(3)
-161%
|
(4)
-48%
|
(7)
-55%
|
(6)
+2%
|
(5)
+17%
|
(5)
+4%
|
(3)
+36%
|
(3)
+21%
|
(2)
+5%
|
(2)
+31%
|
(2)
-2%
|
(2)
-11%
|
(2)
0%
|
(2)
+9%
|
(1)
+16%
|
(1)
+1%
|
(1)
+2%
|
(1)
+4%
|
(1)
+1%
|
(1)
+18%
|
(1)
+33%
|
(1)
-4%
|
(1)
-3%
|
(1)
-79%
|
(1)
+3%
|
(1)
+5%
|
|