Bevcanna Enterprises Inc
CNSX:BEV
Cash Flow Statement
Cash Flow Statement
Bevcanna Enterprises Inc
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(9)
|
(10)
|
(13)
|
(10)
|
(10)
|
(10)
|
(9)
|
(14)
|
(14)
|
(18)
|
(19)
|
9
|
7
|
6
|
(13)
|
(12)
|
(16)
|
|
| Depreciation & Amortization |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
6
|
6
|
7
|
3
|
3
|
3
|
3
|
8
|
7
|
7
|
6
|
(0)
|
(0)
|
(0)
|
7
|
5
|
7
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(4)
|
(4)
|
1
|
2
|
2
|
2
|
3
|
(1)
|
2
|
4
|
(1)
|
0
|
1
|
4
|
5
|
5
|
|
| Cash from Operating Activities |
(1)
N/A
|
(7)
-387%
|
(9)
-29%
|
(5)
+44%
|
(4)
+15%
|
(4)
+9%
|
(2)
+39%
|
(2)
+5%
|
(6)
-157%
|
(7)
-20%
|
(7)
+5%
|
6
N/A
|
6
+2%
|
6
0%
|
(1)
N/A
|
(2)
-64%
|
(3)
-44%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(6)
|
6
|
5
|
(3)
|
(4)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
1
|
(0)
|
0
|
0
|
|
| Other Items |
1
|
1
|
1
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(5)
N/A
|
7
N/A
|
6
-15%
|
(4)
N/A
|
(3)
+1%
|
(3)
+19%
|
(1)
+47%
|
(0)
+74%
|
(0)
+79%
|
(1)
-1 573%
|
(2)
-71%
|
1
N/A
|
1
-1%
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
8
|
(2)
|
(1)
|
1
|
0
|
1
|
0
|
2
|
9
|
9
|
9
|
(7)
|
(7)
|
(7)
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Other |
4
|
3
|
4
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
12
N/A
|
1
-90%
|
3
+104%
|
2
-20%
|
2
-13%
|
2
+14%
|
1
-53%
|
4
+270%
|
10
+165%
|
10
+4%
|
10
-3%
|
(7)
N/A
|
(7)
0%
|
(7)
N/A
|
1
N/A
|
2
+62%
|
3
+39%
|
|
| Change in Cash | ||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
6
N/A
|
2
-73%
|
(0)
N/A
|
(7)
-2 235%
|
(6)
+9%
|
(5)
+22%
|
(3)
+38%
|
1
N/A
|
4
+282%
|
2
-58%
|
1
-61%
|
0
-44%
|
0
+27%
|
1
+24%
|
0
-99%
|
(0)
N/A
|
(0)
-714%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(1)
+87%
|
(4)
-284%
|
(8)
-111%
|
(8)
+3%
|
(4)
+51%
|
(2)
+39%
|
(3)
-34%
|
(7)
-115%
|
(8)
-21%
|
(9)
-5%
|
7
N/A
|
7
+2%
|
7
0%
|
(1)
N/A
|
(2)
-64%
|
(3)
-44%
|
|