BIGG Digital Assets Inc
CNSX:BIGG
Income Statement
Earnings Waterfall
BIGG Digital Assets Inc
Revenue
|
6.5m
CAD
|
Cost of Revenue
|
-262.4k
CAD
|
Gross Profit
|
6.2m
CAD
|
Operating Expenses
|
-21.7m
CAD
|
Operating Income
|
-15.5m
CAD
|
Other Expenses
|
4.4m
CAD
|
Net Income
|
-11.1m
CAD
|
Income Statement
BIGG Digital Assets Inc
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+0%
|
0
+10%
|
0
-33%
|
0
+15%
|
0
+32%
|
0
-9%
|
9
+8 782%
|
1
-94%
|
10
+1 646%
|
10
+4%
|
2
-80%
|
3
+22%
|
6
+131%
|
10
+70%
|
12
+20%
|
14
+19%
|
13
-8%
|
11
-18%
|
10
-10%
|
7
-22%
|
6
-13%
|
6
-14%
|
6
-2%
|
6
+18%
|
|
Gross Profit | ||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
(0)
|
(9)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
+12%
|
0
+250%
|
0
-14%
|
0
-1%
|
0
+53%
|
0
-22%
|
0
+205%
|
1
+132%
|
1
+109%
|
1
+41%
|
2
+32%
|
2
+24%
|
6
+136%
|
10
+71%
|
12
+20%
|
14
+19%
|
13
-9%
|
10
-19%
|
9
-11%
|
7
-23%
|
6
-13%
|
5
-14%
|
5
-2%
|
6
+20%
|
|
Operating Income | ||||||||||||||||||||||||||
Operating Expenses |
(5)
|
(7)
|
(8)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(15)
|
(15)
|
(14)
|
(8)
|
(10)
|
(15)
|
(20)
|
(24)
|
(27)
|
(28)
|
(26)
|
(26)
|
(25)
|
(21)
|
(22)
|
(22)
|
|
Selling, General & Administrative |
(4)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(10)
|
(10)
|
(10)
|
(6)
|
(9)
|
(14)
|
(18)
|
(23)
|
(26)
|
(26)
|
(25)
|
(24)
|
(24)
|
(20)
|
(20)
|
(20)
|
|
Research & Development |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(5)
N/A
|
(7)
-37%
|
(8)
-24%
|
(10)
-18%
|
(9)
+4%
|
(9)
+5%
|
(9)
+4%
|
(9)
-3%
|
(8)
+14%
|
(14)
-79%
|
(13)
+3%
|
(12)
+9%
|
(5)
+55%
|
(4)
+18%
|
(6)
-26%
|
(8)
-45%
|
(10)
-25%
|
(14)
-40%
|
(18)
-23%
|
(17)
+3%
|
(18)
-9%
|
(19)
-1%
|
(16)
+13%
|
(16)
-1%
|
(15)
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||
Interest Income Expense |
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
7
|
1
|
5
|
3
|
(2)
|
(12)
|
(16)
|
(26)
|
(21)
|
(6)
|
(9)
|
4
|
|
Non-Reccuring Items |
(10)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
(15)
N/A
|
(17)
-14%
|
(18)
-10%
|
(20)
-8%
|
(10)
+52%
|
(9)
+8%
|
(8)
+8%
|
(9)
-11%
|
(8)
+9%
|
(14)
-71%
|
(14)
+5%
|
(11)
+19%
|
(3)
+73%
|
2
N/A
|
(5)
N/A
|
(3)
+30%
|
(7)
-107%
|
(16)
-137%
|
(30)
-81%
|
(33)
-10%
|
(44)
-35%
|
(39)
+11%
|
(22)
+43%
|
(25)
-14%
|
(11)
+56%
|
|
Net Income | ||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Income from Continuing Operations |
(15)
|
(17)
|
(18)
|
(20)
|
(10)
|
(9)
|
(8)
|
(9)
|
(8)
|
(14)
|
(14)
|
(11)
|
(3)
|
2
|
(5)
|
(3)
|
(7)
|
(17)
|
(30)
|
(33)
|
(44)
|
(39)
|
(22)
|
(25)
|
(11)
|
|
Net Income (Common) |
(15)
N/A
|
(17)
-14%
|
(18)
-10%
|
(20)
-8%
|
(10)
+52%
|
(9)
+8%
|
(8)
+8%
|
(9)
-11%
|
(8)
+9%
|
(14)
-71%
|
(14)
+5%
|
(11)
+19%
|
(3)
+73%
|
2
N/A
|
(5)
N/A
|
(3)
+30%
|
(7)
-112%
|
(17)
-134%
|
(30)
-80%
|
(33)
-10%
|
(44)
-35%
|
(39)
+11%
|
(22)
+43%
|
(25)
-14%
|
(11)
+57%
|
|
EPS (Diluted) |
-0.58
N/A
|
-0.16
+72%
|
-0.17
-6%
|
-0.18
-6%
|
-0.09
+50%
|
-0.08
+11%
|
-0.08
N/A
|
-0.08
N/A
|
-0.07
+13%
|
-0.12
-71%
|
-0.11
+8%
|
-0.09
+18%
|
-0.02
+78%
|
0.01
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
-0.07
-133%
|
-0.12
-71%
|
-0.13
-8%
|
-0.18
-38%
|
-0.16
+11%
|
-0.09
+44%
|
-0.1
-11%
|
-0.04
+60%
|