B
Braxia Scientific Corp
CNSX:BRAX
Braxia Scientific Corp
CNSX:BRAX
Price:
0.005
CAD
Market Cap:
CA$1.3m
Income Statement
Earnings Waterfall
Braxia Scientific Corp
Braxia Scientific Corp
Income Statement
Braxia Scientific Corp
Braxia Scientific Corp
Currency: CAD
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
+60%
|
1
+32%
|
1
+18%
|
1
+11%
|
1
+3%
|
1
+9%
|
1
+1%
|
2
+5%
|
2
+10%
|
2
+9%
|
2
+10%
|
2
+7%
|
2
+0%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
+34%
|
0
+70%
|
0
+37%
|
0
+27%
|
0
+0%
|
0
-3%
|
0
-3%
|
0
-12%
|
0
-6%
|
0
-14%
|
0
-11%
|
0
+66%
|
0
+29%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(88)
|
(89)
|
(89)
|
(7)
|
(7)
|
(8)
|
(7)
|
(12)
|
(8)
|
(7)
|
(8)
|
(13)
|
(12)
|
(10)
|
|
| Selling, General & Administrative |
(87)
|
(87)
|
(86)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
|
| Research & Development |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(5)
|
(0)
|
(0)
|
(0)
|
(6)
|
(6)
|
(5)
|
|
| Operating Income |
(88)
N/A
|
(89)
-2%
|
(88)
+1%
|
(7)
+92%
|
(7)
+10%
|
(8)
-15%
|
(7)
+5%
|
(12)
-70%
|
(7)
+39%
|
(7)
+1%
|
(8)
-6%
|
(13)
-69%
|
(11)
+14%
|
(10)
+14%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(5)
|
0
|
(5)
|
(5)
|
(6)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(88)
N/A
|
(89)
-2%
|
(89)
+0%
|
(7)
+92%
|
(7)
+5%
|
(8)
-14%
|
(12)
-54%
|
(12)
+1%
|
(13)
-5%
|
(12)
+3%
|
(13)
-8%
|
(13)
+1%
|
(11)
+16%
|
(10)
+11%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(88)
|
(89)
|
(89)
|
(7)
|
(7)
|
(8)
|
(12)
|
(12)
|
(13)
|
(12)
|
(13)
|
(13)
|
(11)
|
(10)
|
|
| Net Income (Common) |
(88)
N/A
|
(89)
-2%
|
(89)
+0%
|
(7)
+92%
|
(7)
+5%
|
(8)
-14%
|
(12)
-53%
|
(12)
+1%
|
(13)
-5%
|
(12)
+3%
|
(13)
-7%
|
(13)
+1%
|
(11)
+16%
|
(10)
+12%
|
|
| EPS (Diluted) |
-0.49
N/A
|
-0.5
-2%
|
-0.56
-12%
|
-0.04
+93%
|
-0.04
N/A
|
-0.05
-25%
|
-0.07
-40%
|
-0.06
+14%
|
-0.07
-17%
|
-0.06
+14%
|
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
-0.04
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
