Radio Fuels Energy Corp
CNSX:CAKE
Income Statement
Earnings Waterfall
Radio Fuels Energy Corp
Income Statement
Radio Fuels Energy Corp
| May-2015 | Aug-2015 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(3)
|
(2)
|
1
|
(1)
|
(22)
|
(23)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(3)
|
(2)
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-6%
|
(0)
+18%
|
(0)
-122%
|
(0)
-36%
|
(0)
-111%
|
(1)
-242%
|
(5)
-287%
|
(5)
-4%
|
(3)
+32%
|
(2)
+23%
|
1
N/A
|
(1)
N/A
|
(22)
-3 420%
|
(23)
-7%
|
(2)
+89%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(7)
|
(4)
|
(5)
|
2
|
1
|
(4)
|
5
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
0%
|
(1)
+77%
|
(1)
-62%
|
(1)
-3%
|
(2)
-32%
|
(1)
+39%
|
(7)
-628%
|
(11)
-66%
|
(7)
+41%
|
(7)
-8%
|
(18)
-154%
|
(20)
-13%
|
(25)
-23%
|
(18)
+29%
|
4
N/A
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(7)
|
(11)
|
(7)
|
(7)
|
(18)
|
(20)
|
(25)
|
(18)
|
4
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
0%
|
(1)
+72%
|
(1)
-62%
|
(1)
-3%
|
(2)
-32%
|
(1)
+39%
|
(7)
-628%
|
(11)
-66%
|
(7)
+41%
|
(7)
-8%
|
(18)
-154%
|
(20)
-13%
|
(25)
-23%
|
(18)
+29%
|
4
N/A
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.09
-50%
|
-0.09
N/A
|
-0.09
N/A
|
0
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.05
+29%
|
-0.05
N/A
|
-0.13
-160%
|
-0.15
-15%
|
-0.18
-20%
|
-0.13
+28%
|
0.03
N/A
|
|