R

Revitalist Lifestyle and Wellness Ltd
CNSX:CALM

Watchlist Manager
Revitalist Lifestyle and Wellness Ltd
CNSX:CALM
Watchlist
Price: 0.02 CAD Market Closed
Market Cap: 2.8m CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of CALM.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CALM Intrinsic Value
Not Available
R
Base Case Scenario
Compare CALM to

Fundamental Analysis

Revitalist Lifestyle and Wellness Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CALM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Revitalist Lifestyle and Wellness Ltd

Balance Sheet Decomposition
Revitalist Lifestyle and Wellness Ltd

Current Assets 671k
Cash & Short-Term Investments 76.6k
Receivables 518.4k
Other Current Assets 76k
Non-Current Assets 757.3k
PP&E 757.3k
Current Liabilities 9.5m
Accounts Payable 3m
Accrued Liabilities 901.5k
Short-Term Debt 1m
Other Current Liabilities 4.6m
Non-Current Liabilities 1.4m
Long-Term Debt 2.2m
Other Non-Current Liabilities -812k
Efficiency

Free Cash Flow Analysis
Revitalist Lifestyle and Wellness Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Revitalist Lifestyle and Wellness Ltd

Revenue
3m CAD
Operating Expenses
-5.6m CAD
Operating Income
-2.5m CAD
Other Expenses
-5.8m CAD
Net Income
-8.4m CAD
Fundamental Scores

CALM Profitability Score
Profitability Due Diligence

Revitalist Lifestyle and Wellness Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Revitalist Lifestyle and Wellness Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

CALM Solvency Score
Solvency Due Diligence

Revitalist Lifestyle and Wellness Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
15/100
Solvency
Score

Revitalist Lifestyle and Wellness Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CALM Price Targets Summary
Revitalist Lifestyle and Wellness Ltd

There are no price targets for CALM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Revitalist Lifestyle and Wellness Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CALM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y