Cbd Global Sciences Inc
CNSX:CBDN
Cash Flow Statement
Cash Flow Statement
Cbd Global Sciences Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(11)
|
(15)
|
(9)
|
(9)
|
(9)
|
(4)
|
(5)
|
(5)
|
(4)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
7
|
13
|
7
|
7
|
7
|
2
|
3
|
3
|
3
|
7
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+20%
|
(1)
+37%
|
(2)
-18%
|
(1)
+20%
|
(1)
+16%
|
(1)
-8%
|
(1)
+40%
|
(1)
+11%
|
(1)
+14%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
+8%
|
0
+145%
|
0
N/A
|
0
-41%
|
0
+176%
|
0
-53%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
3
N/A
|
2
-17%
|
1
-41%
|
1
+3%
|
1
-14%
|
1
-17%
|
1
+9%
|
1
-33%
|
1
-18%
|
0
-10%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-578%
|
(0)
+98%
|
(0)
-1 390%
|
0
N/A
|
0
+1%
|
0
-55%
|
0
+76%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+20%
|
(1)
+37%
|
(2)
-18%
|
(1)
+20%
|
(1)
+16%
|
(1)
-8%
|
(1)
+37%
|
(1)
+10%
|
(1)
+13%
|
|