Core Assets Corp
CNSX:CC
Income Statement
Earnings Waterfall
Core Assets Corp
Income Statement
Core Assets Corp
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
-75%
|
(0)
-65%
|
(0)
-94%
|
(1)
-91%
|
(1)
-97%
|
(1)
+7%
|
(1)
-13%
|
(2)
-29%
|
(1)
+22%
|
(2)
-82%
|
(2)
-3%
|
(2)
+10%
|
(2)
+1%
|
(1)
+31%
|
(2)
-11%
|
(1)
+6%
|
(2)
-8%
|
(1)
+9%
|
(1)
+4%
|
(1)
+5%
|
(1)
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-75%
|
(0)
-65%
|
(0)
-94%
|
(1)
-91%
|
(1)
-96%
|
(1)
+7%
|
(1)
-13%
|
(2)
-28%
|
(1)
+23%
|
(2)
-83%
|
(2)
-3%
|
(2)
+14%
|
(2)
+22%
|
(0)
+97%
|
(0)
-283%
|
(0)
+43%
|
(1)
-447%
|
(1)
-115%
|
(1)
+5%
|
(1)
-5%
|
(1)
-4%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-75%
|
(0)
-65%
|
(0)
-94%
|
(1)
-91%
|
(1)
-96%
|
(1)
+8%
|
(1)
-13%
|
(2)
-29%
|
(1)
+23%
|
(2)
-85%
|
(2)
-3%
|
(2)
+14%
|
(2)
+22%
|
(0)
+77%
|
(0)
-40%
|
(0)
+16%
|
(1)
-118%
|
(2)
-117%
|
(2)
+3%
|
(2)
-3%
|
(2)
-3%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.32
-1 500%
|
-0.03
+91%
|
-0.02
+33%
|
-0.02
N/A
|
-0.04
-100%
|
-0.01
+75%
|
0
N/A
|
-0.01
N/A
|
-0.16
-1 500%
|
-0.14
+12%
|
-0.15
-7%
|
-0.16
-7%
|
|