Cerro Grande Mining Corp
CNSX:CEG
Balance Sheet
Balance Sheet Decomposition
Cerro Grande Mining Corp
Cerro Grande Mining Corp
Balance Sheet
Cerro Grande Mining Corp
| Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
17
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Assets |
20
N/A
|
11
-47%
|
9
-13%
|
1
-92%
|
1
-15%
|
1
-3%
|
1
-4%
|
1
+16%
|
1
+62%
|
1
-2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
8
|
7
|
2
|
3
|
4
|
1
|
1
|
2
|
2
|
|
| Total Current Liabilities |
6
|
10
|
11
|
4
|
5
|
5
|
1
|
2
|
2
|
3
|
|
| Long-Term Debt |
1
|
1
|
1
|
0
|
0
|
0
|
5
|
5
|
4
|
4
|
|
| Other Liabilities |
5
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
12
N/A
|
12
+4%
|
14
+17%
|
4
-69%
|
5
+24%
|
5
-14%
|
6
+37%
|
6
+0%
|
6
+2%
|
7
+6%
|
|
| Equity | |||||||||||
| Common Stock |
81
|
84
|
87
|
88
|
88
|
90
|
90
|
91
|
92
|
92
|
|
| Retained Earnings |
80
|
93
|
100
|
100
|
101
|
102
|
104
|
105
|
105
|
106
|
|
| Additional Paid In Capital |
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9
N/A
|
1
N/A
|
5
-287%
|
4
+23%
|
5
-32%
|
4
+15%
|
6
-44%
|
6
+2%
|
5
+6%
|
6
-7%
|
|
| Total Liabilities & Equity |
20
N/A
|
11
-47%
|
9
-13%
|
1
-92%
|
1
-15%
|
1
-3%
|
1
-4%
|
1
+16%
|
1
+62%
|
1
-2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
111
|
175
|
268
|
300
|
300
|
339
|
339
|
396
|
436
|
436
|
|