Craftport Cannabis Corp
CNSX:CFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Craftport Cannabis Corp
CNSX:CFT
|
CA |
|
Millennium Prime Inc
OTC:MLMN
|
US |
|
S
|
Southland Holdings Inc
AMEX:SLND
|
US |
|
T
|
TAG Colonia Immobilien AG
XHAM:KBU
|
DE |
|
C
|
Cargotec Corp
OTC:CYJBF
|
FI |
Income Statement
Earnings Waterfall
Craftport Cannabis Corp
Income Statement
Craftport Cannabis Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
1
N/A
|
1
+1%
|
1
-20%
|
1
-42%
|
0
-33%
|
0
-52%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
-26%
|
0
-29%
|
0
-85%
|
(0)
N/A
|
(0)
-132%
|
|
| Operating Income | |||||||
| Operating Expenses |
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
+4%
|
(3)
+3%
|
(3)
+3%
|
(3)
+8%
|
(3)
+11%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(13)
|
(14)
|
(10)
|
(10)
|
(7)
|
(7)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(19)
N/A
|
(19)
-4%
|
(14)
+29%
|
(14)
0%
|
(10)
+25%
|
(10)
+0%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(18)
|
(19)
|
(14)
|
(14)
|
(10)
|
(10)
|
|
| Income to Minority Interest |
6
|
6
|
4
|
4
|
2
|
2
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-22%
|
(10)
-143%
|
(10)
-1%
|
(8)
+18%
|
(8)
0%
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.2
-25%
|
-0.49
-145%
|
-0.5
-2%
|
-0.29
+42%
|
-0.15
+48%
|
|