Cognetivity Neurosciences Ltd
CNSX:CGN
Cash Flow Statement
Cash Flow Statement
Cognetivity Neurosciences Ltd
| Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(9)
|
(13)
|
(14)
|
(14)
|
(10)
|
(7)
|
(8)
|
(8)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
1
|
1
|
3
|
4
|
5
|
|
| Change in Working Capital |
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
2
|
6
|
4
|
5
|
4
|
0
|
1
|
0
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+14%
|
(2)
-127%
|
(3)
-48%
|
(3)
+1%
|
(3)
-22%
|
(3)
+5%
|
(3)
+6%
|
(2)
+19%
|
(2)
+25%
|
(2)
+15%
|
(1)
+51%
|
(1)
+12%
|
(2)
-186%
|
(2)
-4%
|
(3)
-47%
|
(4)
-32%
|
(3)
+19%
|
(6)
-96%
|
(6)
+9%
|
(5)
+13%
|
(6)
-19%
|
(4)
+37%
|
(4)
-9%
|
(4)
+6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(3)
|
(3)
|
0
|
(1)
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(3)
N/A
|
(3)
0%
|
(4)
-1%
|
(1)
+84%
|
3
N/A
|
3
+3%
|
3
+1%
|
1
-85%
|
0
-80%
|
0
-91%
|
(0)
N/A
|
(0)
+20%
|
(0)
-154%
|
(0)
-203%
|
(0)
-44%
|
(0)
-46%
|
(0)
+69%
|
(0)
+62%
|
0
N/A
|
0
+531%
|
(0)
N/A
|
(0)
+51%
|
(0)
+48%
|
(0)
-36%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
0
|
0
|
0
|
(4)
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
5
|
4
|
8
|
7
|
4
|
4
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other |
(0)
|
4
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
4
-8%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+381%
|
2
+7%
|
2
+22%
|
2
+11%
|
1
-55%
|
1
-11%
|
1
-17%
|
3
+297%
|
3
+25%
|
4
+4%
|
4
+13%
|
3
-19%
|
5
+58%
|
5
0%
|
9
+69%
|
7
-23%
|
4
-38%
|
4
-4%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
4
N/A
|
0
-97%
|
(1)
N/A
|
(2)
-98%
|
(4)
-79%
|
0
N/A
|
2
+1 273%
|
2
+24%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+65%
|
0
-67%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+56%
|
4
N/A
|
1
-78%
|
0
-48%
|
(0)
N/A
|
(4)
-13 059%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+13%
|
(2)
-125%
|
(3)
-50%
|
(3)
+1%
|
(4)
-21%
|
(3)
+5%
|
(3)
+7%
|
(2)
+19%
|
(2)
+25%
|
(2)
+14%
|
(1)
+50%
|
(1)
+13%
|
(2)
-185%
|
(2)
-6%
|
(3)
-45%
|
(4)
-32%
|
(3)
+19%
|
(6)
-93%
|
(6)
+8%
|
(5)
+13%
|
(6)
-18%
|
(4)
+37%
|
(4)
-8%
|
(4)
+6%
|
|