Chemistree Technology Inc
CNSX:CHM
Cash Flow Statement
Cash Flow Statement
Chemistree Technology Inc
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+97%
|
(0)
-3 700%
|
(0)
-5%
|
(0)
N/A
|
(1)
-54%
|
(0)
+53%
|
(0)
-31%
|
(1)
-34%
|
(1)
+0%
|
(0)
+6%
|
(0)
+27%
|
(1)
-63%
|
(0)
+18%
|
(1)
-49%
|
(1)
-26%
|
(1)
+31%
|
(1)
-14%
|
(1)
-46%
|
(2)
-80%
|
(2)
-7%
|
(5)
-152%
|
(5)
+2%
|
(5)
-1%
|
(5)
-10%
|
(3)
+40%
|
(3)
+1%
|
(3)
+3%
|
(3)
+11%
|
(2)
+9%
|
(2)
+8%
|
(2)
+13%
|
(2)
+4%
|
(1)
+28%
|
(1)
+3%
|
(1)
+23%
|
(1)
+8%
|
(1)
+11%
|
(1)
+29%
|
(0)
+24%
|
(0)
+14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-2%
|
(1)
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-189%
|
(4)
-24%
|
(4)
N/A
|
(2)
+39%
|
(1)
+56%
|
(0)
+75%
|
(0)
N/A
|
(1)
-225%
|
(1)
+17%
|
(1)
-4%
|
(1)
N/A
|
(0)
+32%
|
2
N/A
|
2
-8%
|
2
N/A
|
2
-3%
|
(0)
N/A
|
0
N/A
|
0
+6%
|
0
+6%
|
0
+9%
|
0
-92%
|
0
-59%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
4
|
6
|
5
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
10
|
10
|
10
|
10
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+310%
|
1
+9%
|
1
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-24%
|
(0)
+57%
|
(0)
N/A
|
0
N/A
|
0
+1%
|
0
-57%
|
1
+327%
|
1
-11%
|
1
+89%
|
3
+132%
|
2
-19%
|
4
+111%
|
6
+32%
|
4
-25%
|
14
+226%
|
12
-14%
|
10
-16%
|
10
0%
|
0
-96%
|
(0)
N/A
|
0
N/A
|
0
+101%
|
0
+91%
|
0
-43%
|
0
-47%
|
0
-88%
|
(0)
N/A
|
(0)
+63%
|
(0)
+0%
|
(0)
+0%
|
(0)
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(1)
-1 398%
|
(0)
+90%
|
0
N/A
|
(0)
N/A
|
(0)
-47%
|
(0)
+20%
|
(0)
-62%
|
0
N/A
|
0
+45%
|
0
+275%
|
2
+329%
|
1
-13%
|
3
+78%
|
2
-38%
|
(1)
N/A
|
8
N/A
|
5
-42%
|
4
-10%
|
5
+17%
|
(5)
N/A
|
(4)
+22%
|
(4)
+6%
|
(4)
+3%
|
(3)
+11%
|
(3)
+13%
|
0
N/A
|
0
+83%
|
0
-21%
|
1
+413%
|
(2)
N/A
|
(1)
+57%
|
(1)
+21%
|
(0)
+23%
|
(0)
+67%
|
(0)
-200%
|
(0)
+10%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+97%
|
(0)
-3 700%
|
(0)
-5%
|
(0)
N/A
|
(1)
-54%
|
(0)
+53%
|
(0)
-31%
|
(1)
-34%
|
(1)
+0%
|
(0)
+6%
|
(0)
+27%
|
(1)
-63%
|
(0)
+18%
|
(1)
-49%
|
(1)
-26%
|
(1)
+31%
|
(2)
-187%
|
(4)
-118%
|
(5)
-25%
|
(5)
-3%
|
(7)
-36%
|
(5)
+28%
|
(5)
-1%
|
(5)
-7%
|
(3)
+35%
|
(3)
+6%
|
(3)
+3%
|
(3)
+11%
|
(3)
+7%
|
(2)
+11%
|
(2)
+13%
|
(2)
+4%
|
(1)
+28%
|
(1)
+3%
|
(1)
+23%
|
(1)
+8%
|
(1)
+11%
|
(1)
+29%
|
(0)
+24%
|
(0)
+14%
|
|