Canada House Cannabis Group Inc
CNSX:CHV
Cash Flow Statement
Cash Flow Statement
Canada House Cannabis Group Inc
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
(0)
|
(7)
|
(9)
|
(10)
|
(9)
|
(3)
|
(3)
|
(3)
|
(23)
|
(16)
|
(16)
|
(17)
|
(1)
|
(13)
|
(13)
|
(15)
|
(14)
|
(11)
|
(11)
|
(10)
|
(7)
|
(10)
|
(8)
|
(9)
|
(11)
|
(11)
|
(13)
|
(15)
|
(14)
|
(10)
|
(9)
|
(6)
|
(3)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
2
|
4
|
3
|
3
|
3
|
1
|
1
|
1
|
2
|
1
|
3
|
3
|
4
|
4
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
6
|
6
|
7
|
6
|
0
|
2
|
2
|
22
|
14
|
13
|
13
|
(3)
|
8
|
9
|
10
|
7
|
3
|
2
|
1
|
(0)
|
4
|
4
|
4
|
5
|
4
|
6
|
9
|
10
|
10
|
9
|
5
|
3
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
2
|
3
|
2
|
(1)
|
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
|
| Cash from Operating Activities |
0
N/A
|
0
-50%
|
0
-33%
|
(0)
N/A
|
(1)
-483%
|
(1)
+51%
|
(0)
+26%
|
(2)
-286%
|
(1)
+23%
|
(3)
-96%
|
(3)
-9%
|
(2)
+41%
|
(1)
+38%
|
(0)
+60%
|
(0)
+17%
|
(1)
-263%
|
(2)
-38%
|
(2)
-26%
|
(3)
-38%
|
(4)
-6%
|
(4)
-20%
|
(6)
-32%
|
(6)
-9%
|
(5)
+18%
|
(6)
-22%
|
(6)
+6%
|
(5)
+11%
|
(6)
-20%
|
(5)
+14%
|
(4)
+25%
|
(5)
-39%
|
(4)
+19%
|
(3)
+25%
|
(3)
-2%
|
(2)
+30%
|
(2)
-4%
|
(2)
+20%
|
(1)
+41%
|
1
N/A
|
1
+63%
|
2
+55%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(6)
|
(6)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
0
|
1
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
0
-69%
|
(1)
N/A
|
(1)
N/A
|
(1)
+1%
|
(0)
+64%
|
(0)
+98%
|
(0)
N/A
|
(0)
N/A
|
(2)
-16 300%
|
(2)
-7%
|
(2)
-16%
|
(2)
-15%
|
(2)
+33%
|
(2)
-54%
|
(3)
-29%
|
(4)
-38%
|
(6)
-31%
|
(5)
+9%
|
(4)
+14%
|
(3)
+29%
|
(2)
+47%
|
(1)
+55%
|
(0)
+52%
|
(0)
-38%
|
(0)
+87%
|
(1)
-922%
|
(1)
-106%
|
(1)
+23%
|
(1)
+28%
|
(1)
+27%
|
(2)
-187%
|
(2)
-17%
|
(2)
-13%
|
(2)
-6%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
2
|
2
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
2
|
4
|
4
|
4
|
3
|
1
|
2
|
3
|
1
|
1
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
5
|
4
|
5
|
6
|
14
|
15
|
14
|
13
|
2
|
(0)
|
0
|
(0)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(1)
N/A
|
(0)
+83%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-15%
|
2
N/A
|
3
+63%
|
4
+55%
|
4
+11%
|
2
-52%
|
1
-45%
|
1
-53%
|
0
-61%
|
5
+2 224%
|
4
-9%
|
5
+17%
|
6
+16%
|
14
+133%
|
15
+6%
|
14
-7%
|
14
+4%
|
2
-83%
|
6
+137%
|
6
+2%
|
6
+11%
|
6
-7%
|
4
-27%
|
4
-6%
|
5
+25%
|
7
+35%
|
4
-41%
|
4
+2%
|
3
-35%
|
1
-80%
|
1
+174%
|
2
+69%
|
1
-58%
|
1
-29%
|
0
-92%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+80%
|
(0)
-7%
|
(0)
-156%
|
(0)
+66%
|
(0)
+57%
|
0
N/A
|
0
+200%
|
(0)
N/A
|
(0)
-10%
|
(0)
+86%
|
(0)
-567%
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
1
-59%
|
1
-1%
|
0
-51%
|
9
+2 322%
|
8
-8%
|
5
-38%
|
4
-22%
|
(8)
N/A
|
(6)
+33%
|
(4)
+22%
|
(2)
+58%
|
(2)
+2%
|
(2)
+6%
|
(0)
+89%
|
(1)
-361%
|
2
N/A
|
0
-97%
|
(1)
N/A
|
(1)
-21%
|
(3)
-265%
|
(1)
+60%
|
(0)
+73%
|
(0)
+85%
|
(0)
-153%
|
(0)
-127%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
-50%
|
0
-33%
|
(0)
N/A
|
(1)
-483%
|
(1)
+51%
|
(0)
+26%
|
(3)
-455%
|
(3)
+3%
|
(4)
-56%
|
(4)
-6%
|
(2)
+48%
|
(1)
+46%
|
(0)
+62%
|
(0)
+17%
|
(1)
-254%
|
(2)
-38%
|
(2)
-26%
|
(3)
-38%
|
(4)
-6%
|
(4)
-20%
|
(6)
-32%
|
(6)
-9%
|
(5)
+18%
|
(11)
-125%
|
(11)
+1%
|
(11)
+4%
|
(12)
-16%
|
(6)
+52%
|
(4)
+26%
|
(6)
-38%
|
(5)
+24%
|
(4)
+11%
|
(4)
-3%
|
(3)
+31%
|
(3)
+7%
|
(2)
+25%
|
(4)
-73%
|
(2)
+54%
|
(1)
+21%
|
(1)
+42%
|
|