C

Ciscom Corp
CNSX:CISC

Watchlist Manager
Ciscom Corp
CNSX:CISC
Watchlist
Price: 0.015 CAD Market Closed
Market Cap: 892.8k CAD

Intrinsic Value

The intrinsic value of one CISC stock under the Base Case scenario is 0.144 CAD. Compared to the current market price of 0.015 CAD, Ciscom Corp is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CISC Intrinsic Value
0.144 CAD
Undervaluation 90%
Intrinsic Value
Price
C
Base Case Scenario

Valuation History
Ciscom Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about CISC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CISC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ciscom Corp.

Explain Valuation
Compare CISC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CISC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ciscom Corp

Current Assets 1.8m
Cash & Short-Term Investments 63.3k
Receivables 1.4m
Other Current Assets 275.5k
Non-Current Assets 11m
PP&E 29.6k
Intangibles 10.7m
Other Non-Current Assets 250k
Current Liabilities 6.1m
Accounts Payable 2.9m
Accrued Liabilities 761.6k
Short-Term Debt 2.1m
Other Current Liabilities 389.5k
Non-Current Liabilities 2m
Long-Term Debt 950k
Other Non-Current Liabilities 1.1m
Efficiency

Free Cash Flow Analysis
Ciscom Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ciscom Corp

Revenue
28.6m CAD
Cost of Revenue
-22.3m CAD
Gross Profit
6.3m CAD
Operating Expenses
-7.5m CAD
Operating Income
-1.2m CAD
Other Expenses
-518k CAD
Net Income
-1.7m CAD
Fundamental Scores

CISC Profitability Score
Profitability Due Diligence

Ciscom Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
30/100
Profitability
Score

Ciscom Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

CISC Solvency Score
Solvency Due Diligence

Ciscom Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
25/100
Solvency
Score

Ciscom Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CISC Price Targets Summary
Ciscom Corp

There are no price targets for CISC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ciscom Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CISC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CISC stock?

The intrinsic value of one CISC stock under the Base Case scenario is 0.144 CAD.

Is CISC stock undervalued or overvalued?

Compared to the current market price of 0.015 CAD, Ciscom Corp is Undervalued by 90%.

Back to Top