Ciscom Corp
CNSX:CISC
Intrinsic Value
The intrinsic value of one CISC stock under the Base Case scenario is 0.18 CAD. Compared to the current market price of 0.03 CAD, Ciscom Corp is Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ciscom Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Ciscom Corp
Balance Sheet Decomposition
Ciscom Corp
Current Assets | 2.8m |
Cash & Short-Term Investments | 772.2k |
Receivables | 1.9m |
Other Current Assets | 165.3k |
Non-Current Assets | 11.4m |
PP&E | 25.3k |
Intangibles | 11.1m |
Other Non-Current Assets | 250.1k |
Free Cash Flow Analysis
Ciscom Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Ciscom Corp
Revenue
|
34.3m
CAD
|
Cost of Revenue
|
-27.7m
CAD
|
Gross Profit
|
6.6m
CAD
|
Operating Expenses
|
-7.9m
CAD
|
Operating Income
|
-1.3m
CAD
|
Other Expenses
|
-491.5k
CAD
|
Net Income
|
-1.8m
CAD
|
CISC Profitability Score
Profitability Due Diligence
Ciscom Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Ciscom Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
CISC Solvency Score
Solvency Due Diligence
Ciscom Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Ciscom Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CISC Price Targets Summary
Ciscom Corp
Dividends
Current shareholder yield for CISC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CISC stock under the Base Case scenario is 0.18 CAD.
Compared to the current market price of 0.03 CAD, Ciscom Corp is Undervalued by 83%.