Cresco Labs Inc
CNSX:CL
Cash Flow Statement
Cash Flow Statement
Cresco Labs Inc
| Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
3
|
(4)
|
(8)
|
(17)
|
(65)
|
(93)
|
(131)
|
(97)
|
(93)
|
(81)
|
(37)
|
(326)
|
(297)
|
(296)
|
(307)
|
(47)
|
(216)
|
(220)
|
(255)
|
(365)
|
(180)
|
(154)
|
(162)
|
(56)
|
(60)
|
(74)
|
(36)
|
(51)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
7
|
10
|
12
|
15
|
22
|
28
|
32
|
36
|
37
|
39
|
39
|
39
|
43
|
46
|
52
|
54
|
55
|
57
|
63
|
65
|
66
|
65
|
59
|
57
|
54
|
52
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
5
|
3
|
1
|
(4)
|
(10)
|
(11)
|
(11)
|
(9)
|
(15)
|
(41)
|
(35)
|
(32)
|
(25)
|
(3)
|
(5)
|
(5)
|
(3)
|
(21)
|
(33)
|
(31)
|
(28)
|
(4)
|
0
|
(1)
|
(4)
|
(3)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
17
|
25
|
28
|
19
|
23
|
25
|
28
|
28
|
29
|
27
|
23
|
23
|
23
|
18
|
19
|
16
|
13
|
15
|
13
|
14
|
13
|
12
|
11
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(16)
|
(24)
|
(29)
|
5
|
3
|
22
|
35
|
59
|
88
|
75
|
367
|
337
|
328
|
338
|
31
|
174
|
171
|
193
|
342
|
193
|
186
|
226
|
92
|
97
|
98
|
44
|
56
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
0
|
12
|
70
|
70
|
74
|
80
|
52
|
44
|
47
|
72
|
43
|
41
|
71
|
40
|
54
|
54
|
9
|
6
|
(18)
|
(22)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
9
|
14
|
21
|
0
|
25
|
30
|
38
|
39
|
34
|
43
|
32
|
54
|
53
|
54
|
54
|
54
|
53
|
54
|
54
|
55
|
55
|
53
|
65
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
5
|
22
|
23
|
27
|
11
|
5
|
9
|
(40)
|
(42)
|
(29)
|
(41)
|
(15)
|
27
|
13
|
25
|
62
|
53
|
15
|
21
|
(18)
|
(5)
|
30
|
39
|
54
|
(16)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-55%
|
(0)
+29%
|
(0)
-158%
|
(0)
-47%
|
(0)
+26%
|
(0)
+66%
|
(0)
-129%
|
(0)
+38%
|
(0)
-358%
|
(0)
-5%
|
(0)
+29%
|
(0)
0%
|
(0)
+36%
|
(0)
-22%
|
(0)
+10%
|
(0)
+17%
|
(0)
+7%
|
(0)
-178%
|
(1)
-8%
|
(0)
+25%
|
(0)
-22%
|
(0)
+57%
|
(0)
+23%
|
(0)
+21%
|
0
N/A
|
(0)
N/A
|
(0)
-300%
|
(0)
-54%
|
(0)
-86%
|
(0)
+0%
|
(0)
+11%
|
(0)
+39%
|
(0)
+84%
|
(0)
-1 000%
|
0
N/A
|
(0)
N/A
|
(0)
+4%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-3%
|
0
-55%
|
0
-69%
|
0
+150%
|
0
-70%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-26%
|
(0)
+10%
|
(0)
N/A
|
0
N/A
|
0
+1%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-322%
|
(0)
-1%
|
(0)
-1%
|
0
N/A
|
0
+263%
|
0
+1%
|
(1)
N/A
|
(10)
-1 054%
|
(17)
-67%
|
(22)
-35%
|
(28)
-23%
|
(25)
+9%
|
(57)
-125%
|
(70)
-24%
|
(34)
+52%
|
(8)
+77%
|
43
N/A
|
20
-55%
|
(3)
N/A
|
14
N/A
|
(2)
N/A
|
34
N/A
|
53
+54%
|
19
-64%
|
25
+36%
|
50
+99%
|
65
+30%
|
59
-11%
|
87
+48%
|
84
-3%
|
93
+11%
|
126
+35%
|
118
-6%
|
112
-5%
|
38
-66%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(42)
|
(59)
|
(84)
|
(96)
|
(128)
|
(116)
|
(115)
|
(89)
|
(68)
|
(93)
|
(96)
|
(97)
|
(112)
|
(96)
|
(91)
|
(86)
|
(70)
|
(74)
|
(66)
|
(58)
|
(43)
|
(32)
|
(25)
|
(23)
|
(24)
|
(30)
|
(31)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(57)
|
(75)
|
(84)
|
(11)
|
(14)
|
30
|
38
|
25
|
29
|
2
|
(13)
|
(67)
|
(60)
|
(59)
|
2
|
50
|
47
|
50
|
6
|
13
|
14
|
6
|
6
|
(2)
|
(2)
|
(1)
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+74%
|
(0)
+85%
|
(0)
-1 550%
|
(1)
-1 718%
|
(0)
+33%
|
(1)
-89%
|
(1)
-1%
|
(1)
-16%
|
(1)
-17%
|
(1)
-44%
|
(2)
-53%
|
(2)
-1%
|
(3)
-9%
|
(2)
+23%
|
(1)
+37%
|
(1)
+24%
|
(0)
+58%
|
(0)
+48%
|
(0)
-30%
|
(1)
-212%
|
(1)
-7%
|
(1)
-2%
|
(1)
+5%
|
(0)
+57%
|
(0)
+19%
|
(0)
+6%
|
(0)
+8%
|
0
N/A
|
0
+650%
|
0
+25%
|
0
+56%
|
0
-69%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-12%
|
0
-76%
|
0
+257%
|
(0)
N/A
|
(0)
+36%
|
(0)
+59%
|
(0)
+77%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1%
|
0
+1%
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
(82)
N/A
|
(99)
-21%
|
(134)
-35%
|
(168)
-25%
|
(108)
+36%
|
(142)
-32%
|
(85)
+40%
|
(77)
+10%
|
(65)
+16%
|
(39)
+39%
|
(91)
-131%
|
(109)
-20%
|
(164)
-50%
|
(171)
-5%
|
(155)
+9%
|
(88)
+43%
|
(37)
+59%
|
(23)
+37%
|
(24)
-3%
|
(60)
-152%
|
(45)
+25%
|
(30)
+34%
|
(26)
+13%
|
(20)
+24%
|
(25)
-29%
|
(26)
-5%
|
(31)
-16%
|
(30)
+0%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
206
|
206
|
206
|
262
|
3
|
3
|
3
|
(47)
|
10
|
148
|
151
|
145
|
144
|
8
|
5
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
110
|
110
|
106
|
175
|
74
|
74
|
247
|
167
|
167
|
167
|
(2)
|
(2)
|
(3)
|
(3)
|
17
|
17
|
17
|
16
|
(4)
|
(44)
|
(44)
|
(44)
|
(99)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(7)
|
(10)
|
51
|
46
|
50
|
35
|
(23)
|
(36)
|
(89)
|
(84)
|
(76)
|
(78)
|
(95)
|
(90)
|
(87)
|
(92)
|
(42)
|
(42)
|
(44)
|
(41)
|
(37)
|
(30)
|
(28)
|
(22)
|
(9)
|
(23)
|
|
| Cash from Financing Activities |
0
N/A
|
0
-5%
|
0
-37%
|
0
+211%
|
1
+315%
|
1
N/A
|
1
+4%
|
1
+29%
|
2
+47%
|
2
+1%
|
2
+18%
|
3
+43%
|
2
-42%
|
2
+43%
|
2
-13%
|
1
-57%
|
1
-6%
|
0
-66%
|
2
+435%
|
1
-2%
|
1
-4%
|
1
-5%
|
0
-96%
|
0
+315%
|
0
-8%
|
0
+9%
|
0
+33%
|
0
-9%
|
0
-34%
|
0
-9%
|
0
-43%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
203
+20 027%
|
202
0%
|
198
-2%
|
250
+26%
|
49
-80%
|
157
+221%
|
160
+2%
|
91
-43%
|
161
+77%
|
186
+15%
|
136
-27%
|
308
+126%
|
235
-24%
|
96
-59%
|
78
-19%
|
(87)
N/A
|
(87)
+0%
|
(94)
-8%
|
(44)
+53%
|
(25)
+43%
|
(27)
-7%
|
(24)
+9%
|
(21)
+15%
|
(33)
-60%
|
(71)
-115%
|
(66)
+8%
|
(54)
+19%
|
(122)
-128%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-75%
|
0
+252%
|
1
+197%
|
0
-66%
|
0
-69%
|
0
+252%
|
(1)
N/A
|
(0)
+65%
|
(0)
+65%
|
(1)
-364%
|
(0)
+51%
|
(0)
+0%
|
1
N/A
|
1
-16%
|
0
-69%
|
0
-96%
|
(1)
N/A
|
(1)
+27%
|
(0)
+67%
|
(0)
+93%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-42%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+30%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-85%
|
(0)
N/A
|
(0)
+98%
|
(0)
-1 900%
|
(0)
+85%
|
0
N/A
|
0
N/A
|
0
+900%
|
0
-50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-19%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
111
+74 890%
|
86
-22%
|
42
-52%
|
55
+31%
|
(84)
N/A
|
(42)
+50%
|
5
N/A
|
(21)
N/A
|
88
N/A
|
189
+115%
|
63
-67%
|
195
+212%
|
85
-56%
|
(77)
N/A
|
(43)
+44%
|
(122)
-186%
|
(105)
+15%
|
(91)
+13%
|
(18)
+81%
|
(19)
-10%
|
(13)
+33%
|
33
N/A
|
37
+15%
|
40
+7%
|
29
-28%
|
26
-12%
|
28
+8%
|
(115)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-3%
|
(0)
+29%
|
(0)
-158%
|
(0)
-47%
|
(0)
+26%
|
(0)
+66%
|
(0)
-129%
|
(1)
-581%
|
(2)
-65%
|
(2)
-51%
|
(3)
-29%
|
(3)
+20%
|
(3)
-7%
|
(2)
+19%
|
(1)
+34%
|
(1)
+19%
|
(1)
+47%
|
(1)
-17%
|
(1)
-12%
|
(1)
-23%
|
(1)
-10%
|
(1)
+24%
|
(1)
-3%
|
(1)
+41%
|
(0)
+36%
|
(0)
-26%
|
(0)
+19%
|
(0)
-2%
|
(0)
-29%
|
(0)
+17%
|
(0)
+33%
|
(0)
+32%
|
(0)
+71%
|
(0)
-502%
|
0
N/A
|
(0)
N/A
|
(0)
+4%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-3%
|
0
-55%
|
0
+308%
|
0
-81%
|
0
-70%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-26%
|
(0)
+10%
|
(0)
N/A
|
0
N/A
|
0
+1%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-322%
|
(0)
-1%
|
(0)
-1%
|
0
N/A
|
0
+263%
|
0
+1%
|
(1)
N/A
|
(40)
-4 540%
|
(59)
-47%
|
(82)
-40%
|
(111)
-36%
|
(121)
-9%
|
(185)
-52%
|
(186)
-1%
|
(149)
+20%
|
(97)
+35%
|
(25)
+74%
|
(74)
-196%
|
(99)
-35%
|
(83)
+17%
|
(114)
-38%
|
(62)
+46%
|
(38)
+38%
|
(67)
-78%
|
(44)
+34%
|
(23)
+47%
|
(1)
+98%
|
1
N/A
|
43
+6 285%
|
52
+19%
|
68
+31%
|
102
+50%
|
94
-8%
|
82
-13%
|
7
-92%
|
|