Cullinan Metals Corp
CNSX:CMT
Intrinsic Value
The intrinsic value of one CMT stock under the Base Case scenario is 0.002 CAD. Compared to the current market price of 0.02 CAD, Cullinan Metals Corp is Overvalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cullinan Metals Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Cullinan Metals Corp
Balance Sheet Decomposition
Cullinan Metals Corp
Current Assets | 99.1k |
Cash & Short-Term Investments | 7.6k |
Receivables | 79.4k |
Other Current Assets | 12.1k |
Non-Current Assets | 262.2k |
PP&E | 262.2k |
Free Cash Flow Analysis
Cullinan Metals Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Cullinan Metals Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-338.3k
CAD
|
Operating Income
|
-338.3k
CAD
|
Other Expenses
|
13.5k
CAD
|
Net Income
|
-324.8k
CAD
|
CMT Profitability Score
Profitability Due Diligence
Cullinan Metals Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Cullinan Metals Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
CMT Solvency Score
Solvency Due Diligence
Cullinan Metals Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Cullinan Metals Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMT Price Targets Summary
Cullinan Metals Corp
Dividends
Current shareholder yield for CMT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CMT stock under the Base Case scenario is 0.002 CAD.
Compared to the current market price of 0.02 CAD, Cullinan Metals Corp is Overvalued by 89%.