C

Core One Labs Inc
CNSX:COOL

Watchlist Manager
Core One Labs Inc
CNSX:COOL
Watchlist
Price: 0.145 CAD Market Closed
Market Cap: 6.8m CAD

Intrinsic Value

COOL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one COOL stock under the Base Case scenario is 0.033 CAD. Compared to the current market price of 0.145 CAD, Core One Labs Inc is Overvalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COOL Intrinsic Value
0.033 CAD
Overvaluation 77%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case
Compare COOL to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COOL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Core One Labs Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Core One Labs Inc

Current Assets 445.8k
Cash & Short-Term Investments 154.8k
Receivables 224.7k
Other Current Assets 66.3k
Non-Current Assets 7m
PP&E 659.3k
Intangibles 6.3m
Other Non-Current Assets -100
Efficiency

Free Cash Flow Analysis
Core One Labs Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Core One Labs Inc

Revenue
933.9k CAD
Cost of Revenue
-677.7k CAD
Gross Profit
256.2k CAD
Operating Expenses
-10.8m CAD
Operating Income
-10.5m CAD
Other Expenses
-11.9m CAD
Net Income
-22.5m CAD
Fundamental Scores

COOL Profitability Score
Profitability Due Diligence

Core One Labs Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

18/100
Profitability
Score

Core One Labs Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

COOL Solvency Score
Solvency Due Diligence

Core One Labs Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
49/100
Solvency
Score

Core One Labs Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COOL Price Targets Summary
Core One Labs Inc

There are no price targets for COOL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COOL stock?

The intrinsic value of one COOL stock under the Base Case scenario is 0.033 CAD.

Is COOL stock undervalued or overvalued?

Compared to the current market price of 0.145 CAD, Core One Labs Inc is Overvalued by 77%.

Back to Top