C

Captor Capital Corp
CNSX:CPTR

Watchlist Manager
Captor Capital Corp
CNSX:CPTR
Watchlist
Price: 0.43 CAD Market Closed
Market Cap: 1.5m CAD

Intrinsic Value

The intrinsic value of one CPTR stock under the Base Case scenario is 8.26 CAD. Compared to the current market price of 0.43 CAD, Captor Capital Corp is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPTR Intrinsic Value
8.26 CAD
Undervaluation 95%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case
Compare CPTR to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPTR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Captor Capital Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Captor Capital Corp

Current Assets 42.5m
Cash & Short-Term Investments 11.2m
Receivables 31.3m
Other Current Assets 100
Efficiency

Free Cash Flow Analysis
Captor Capital Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Captor Capital Corp

Revenue
9.2m CAD
Cost of Revenue
-5m CAD
Gross Profit
4.3m CAD
Operating Expenses
-5.8m CAD
Operating Income
-1.5m CAD
Other Expenses
-7.4m CAD
Net Income
-8.9m CAD
Fundamental Scores

CPTR Profitability Score
Profitability Due Diligence

Captor Capital Corp's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

20/100
Profitability
Score

Captor Capital Corp's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

CPTR Solvency Score
Solvency Due Diligence

Captor Capital Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
61/100
Solvency
Score

Captor Capital Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPTR Price Targets Summary
Captor Capital Corp

There are no price targets for CPTR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Captor Capital Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CPTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y