Canamex Gold Corp
CNSX:CSQ
Cash Flow Statement
Cash Flow Statement
Canamex Gold Corp
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(4)
|
(5)
|
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
4
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
2
|
3
|
2
|
4
|
2
|
1
|
2
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+31%
|
0
N/A
|
(1)
N/A
|
(1)
-11%
|
(1)
+18%
|
(1)
-33%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-75%
|
(0)
N/A
|
(1)
-49%
|
(1)
-19%
|
(0)
+21%
|
(1)
-92%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+578%
|
0
-25%
|
0
+2%
|
0
-32%
|
0
-19%
|
(2)
N/A
|
(2)
-36%
|
(2)
-7%
|
(2)
+5%
|
(0)
+87%
|
2
N/A
|
2
+18%
|
1
-27%
|
3
+154%
|
2
-43%
|
1
-25%
|
2
+30%
|
(1)
N/A
|
(0)
+49%
|
(0)
+74%
|
(0)
+13%
|
(0)
+14%
|
(0)
-33%
|
(0)
-25%
|
(0)
-40%
|
(0)
+29%
|
(0)
-200%
|
(0)
-60%
|
(1)
-25%
|
(1)
-23%
|
(1)
-24%
|
(1)
+11%
|
(1)
-29%
|
(1)
-30%
|
(1)
+14%
|
(1)
-12%
|
(1)
+25%
|
(1)
+2%
|
(1)
+16%
|
(1)
+16%
|
(1)
-54%
|
(1)
-21%
|
(1)
-8%
|
(1)
+1%
|
(1)
+33%
|
(1)
+36%
|
(0)
+41%
|
(0)
+34%
|
(0)
+43%
|
(1)
-895%
|
(2)
-33%
|
(2)
-3%
|
(2)
-23%
|
(1)
+41%
|
(1)
+9%
|
(1)
-11%
|
(1)
+14%
|
(1)
+51%
|
(0)
+41%
|
(0)
+59%
|
(0)
-9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-1 500%
|
(0)
-69%
|
(0)
-4%
|
(0)
N/A
|
(0)
-14%
|
(0)
+34%
|
(0)
+5%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
-350%
|
(0)
-22%
|
(0)
+27%
|
(0)
-100%
|
0
N/A
|
0
+4%
|
0
-2%
|
0
-36%
|
(0)
N/A
|
(0)
N/A
|
(0)
-4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
-220%
|
(0)
-9%
|
(0)
-14%
|
(1)
-110%
|
(1)
-20%
|
(1)
-43%
|
(2)
-27%
|
(2)
-8%
|
(2)
-12%
|
(2)
-1%
|
(2)
-9%
|
(3)
-7%
|
(2)
+7%
|
(2)
-2%
|
(3)
-17%
|
(3)
-1%
|
(3)
+9%
|
(2)
+13%
|
(1)
+45%
|
(1)
+53%
|
(2)
-176%
|
(2)
+4%
|
(2)
-1%
|
(2)
+6%
|
(1)
+62%
|
(1)
+8%
|
(2)
-294%
|
(2)
-17%
|
(2)
+2%
|
(2)
-1%
|
(1)
+64%
|
(0)
+43%
|
(0)
+47%
|
(0)
+33%
|
(0)
+23%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
3
|
3
|
2
|
5
|
6
|
0
|
0
|
3
|
0
|
2
|
2
|
2
|
4
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
3
|
0
|
6
|
6
|
2
|
3
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
1
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+20%
|
1
-15%
|
1
+12%
|
(0)
N/A
|
0
N/A
|
0
-37%
|
0
+21%
|
0
+48%
|
1
+74%
|
1
+12%
|
0
-39%
|
1
+150%
|
(0)
N/A
|
0
N/A
|
0
-40%
|
(0)
N/A
|
(0)
+31%
|
(0)
N/A
|
0
N/A
|
0
+350%
|
1
+430%
|
2
+53%
|
2
-5%
|
2
-18%
|
1
-57%
|
(2)
N/A
|
(2)
-18%
|
(2)
+23%
|
(4)
-93%
|
(2)
+55%
|
(1)
+25%
|
(2)
-42%
|
0
N/A
|
0
+67%
|
0
-60%
|
0
N/A
|
0
N/A
|
0
+583%
|
0
-2%
|
0
+15%
|
1
+48%
|
1
+56%
|
1
+40%
|
1
-4%
|
3
+139%
|
3
-23%
|
2
-16%
|
5
+144%
|
6
+10%
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
4
+72%
|
4
-1%
|
2
-58%
|
2
N/A
|
2
+11%
|
2
+10%
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
+8%
|
6
+71%
|
6
N/A
|
3
-54%
|
3
+1%
|
0
-88%
|
0
+26%
|
0
+4%
|
0
-64%
|
0
-33%
|
0
-83%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+29%
|
0
N/A
|
(0)
N/A
|
(0)
+40%
|
(0)
+67%
|
(0)
-1 100%
|
0
N/A
|
0
+13%
|
(0)
N/A
|
(0)
N/A
|
(0)
-625%
|
(0)
+14%
|
(0)
+32%
|
(0)
-71%
|
(0)
+52%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+58%
|
0
-11%
|
0
N/A
|
0
+118%
|
1
+38%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-92%
|
0
N/A
|
0
-86%
|
(0)
N/A
|
0
N/A
|
0
+2 300%
|
0
-29%
|
0
-59%
|
0
-71%
|
(1)
N/A
|
(0)
+69%
|
(0)
+88%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
-15%
|
0
-21%
|
0
+18%
|
0
+58%
|
1
+46%
|
(0)
N/A
|
2
N/A
|
0
-85%
|
(0)
N/A
|
2
N/A
|
2
-2%
|
2
+8%
|
2
-13%
|
(1)
N/A
|
(3)
-281%
|
(1)
+66%
|
(1)
-25%
|
(0)
+80%
|
(0)
-1%
|
(2)
-649%
|
(1)
+49%
|
0
N/A
|
(0)
N/A
|
(0)
+73%
|
0
N/A
|
(2)
N/A
|
1
N/A
|
1
-10%
|
2
+69%
|
1
-38%
|
(1)
N/A
|
(1)
+12%
|
(2)
-113%
|
(1)
+34%
|
(0)
+67%
|
(0)
+12%
|
(0)
+52%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+35%
|
0
N/A
|
(1)
N/A
|
(1)
-15%
|
(1)
+17%
|
(1)
-33%
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
-57%
|
(0)
-327%
|
(1)
-79%
|
(1)
+1%
|
(1)
+17%
|
(1)
-65%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+578%
|
0
-25%
|
0
N/A
|
0
-33%
|
0
-23%
|
(2)
N/A
|
(2)
-40%
|
(2)
-7%
|
(2)
+6%
|
(0)
+80%
|
2
N/A
|
2
+25%
|
1
-32%
|
3
+170%
|
2
-43%
|
1
-25%
|
2
+30%
|
(1)
N/A
|
(0)
+49%
|
(0)
+74%
|
(0)
+13%
|
(0)
+14%
|
(0)
-33%
|
(0)
-25%
|
(0)
-40%
|
(0)
-200%
|
(1)
-55%
|
(1)
-38%
|
(2)
-71%
|
(2)
-13%
|
(2)
-35%
|
(3)
-12%
|
(3)
-14%
|
(4)
-19%
|
(3)
+5%
|
(4)
-10%
|
(4)
+4%
|
(3)
+6%
|
(3)
+3%
|
(4)
-9%
|
(4)
-11%
|
(4)
+1%
|
(4)
+6%
|
(3)
+29%
|
(2)
+43%
|
(2)
-49%
|
(2)
+14%
|
(2)
+6%
|
(2)
+10%
|
(2)
-15%
|
(2)
-21%
|
(4)
-72%
|
(5)
-19%
|
(4)
+21%
|
(4)
+2%
|
(2)
+40%
|
(2)
+25%
|
(1)
+49%
|
(1)
+39%
|
(0)
+46%
|
(0)
+10%
|
|