Balance Sheet

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021
Assets
Cash & Cash Equivalents	0	0	0	0	267	42	74	299
Cash	0	0	0	0	267	0	0	0
Cash Equivalents	0	0	0	0	0	42	74	299
Total Receivables	0	0	0	0	9	18	31	67
Accounts Receivables	0	0	0	0	9	18	29	65
Other Receivables	0	0	0	0	0	0	3	2
Inventory	0	0	0	0	32	82	244	470
Other Current Assets	0	0	0	0	5	6	69	116
Total Current Assets	0	0	0	0	313	150	418	952
PP&E Net	0	0	0	0	67	213	510	665
PP&E Gross	0	0	0	0	67	213	510	665
Accumulated Depreciation	0	0	0	0	5	18	44	63
Intangible Assets	0	0	0	0	53	186	708	1 010
Goodwill	0	0	0	0	47	69	539	605
Note Receivable	0	0	0	0	34	57	2	1
Long-Term Investments	0	0	0	0	45	51	16	4
Other Long-Term Assets	0	0	0	0	10	11	173	25
Other Assets	0	0	0	0	47	69	539	605
Total Assets	0 N/A	0 +121%	0 -70%	0 -35%	570 +1 837 251%	737 +29%	2 366 +221%	3 262 +38%
Liabilities
Accounts Payable	0	0	0	0	4	13	47	27
Accrued Liabilities	0	0	0	0	16	18	57	88
Short-Term Debt	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	2	29	22	21
Other Current Liabilities	0	0	0	0	3	47	93	180
Total Current Liabilities	0	0	0	0	25	106	220	315
Long-Term Debt	0	0	0	0	82	169	555	732
Deferred Income Tax	0	0	0	0	7	23	201	299
Minority Interest	0	0	0	0	2	3	2	123
Other Liabilities	0	0	0	0	18	33	6	35
Total Liabilities	0 N/A	0 +13%	0 +28%	0 +672%	129 +144 990%	328 +154%	984 +200%	1 505 +53%
Equity
Common Stock	0	0	0	0	658	694	1 754	2 226
Retained Earnings	0	0	0	0	212	280	368	453
Additional Paid In Capital	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	4	5	5	5
Other Equity	0	0	0	0	0	0	0	10
Total Equity	0 N/A	0 +135%	0 -76%	0 N/A	441 N/A	409 -7%	1 381 +238%	1 757 +27%
Total Liabilities & Equity	0 N/A	0 +121%	0 -70%	0 -35%	570 +1 837 251%	737 +29%	2 366 +221%	3 262 +38%
Shares Outstanding
Common Shares Outstanding	11	11	12	1	457	470	664	708

Curaleaf Holdings Inc
CNSX:CURA