Digicann Ventures Inc
CNSX:DCNN
Income Statement
Earnings Waterfall
Digicann Ventures Inc
Income Statement
Digicann Ventures Inc
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
0
N/A
|
0
N/A
|
0
-56%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||
| Operating Expenses |
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(1)
+14%
|
(2)
-69%
|
(2)
+11%
|
(2)
+11%
|
(1)
+64%
|
(1)
-4%
|
(1)
+10%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
2
|
(3)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(11)
|
18
|
24
|
19
|
18
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
15
N/A
|
19
+31%
|
15
-20%
|
14
-7%
|
(1)
N/A
|
(1)
0%
|
(1)
-14%
|
|
| Net Income | |||||||||
| Income from Continuing Operations |
(10)
|
15
|
19
|
15
|
14
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(32)
N/A
|
18
N/A
|
22
+27%
|
19
-18%
|
17
-6%
|
(1)
N/A
|
(1)
0%
|
(1)
-15%
|
|
| EPS (Diluted) |
-4
N/A
|
1.29
N/A
|
1.25
-3%
|
0.88
-30%
|
0.79
-10%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
|