Direct Communication Solutions Inc
CNSX:DCSI
Cash Flow Statement
Cash Flow Statement
Direct Communication Solutions Inc
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(1)
|
(2)
|
(1)
|
(1)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(2)
|
(0)
|
(1)
|
0
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
1
N/A
|
1
-3%
|
(1)
N/A
|
(2)
-154%
|
(2)
+1%
|
(2)
-2%
|
(3)
-31%
|
(2)
+18%
|
(3)
-28%
|
(1)
+62%
|
1
N/A
|
4
+160%
|
3
-12%
|
1
-60%
|
(1)
N/A
|
(5)
-241%
|
(4)
+4%
|
(3)
+22%
|
(1)
+60%
|
(0)
+92%
|
(0)
-113%
|
(0)
-50%
|
(1)
-284%
|
(1)
+30%
|
0
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+42%
|
(0)
+55%
|
(0)
-20%
|
(0)
+58%
|
(0)
-77%
|
(0)
+11%
|
(0)
+25%
|
(0)
-2%
|
(0)
+87%
|
(0)
+28%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-133%
|
(0)
N/A
|
(0)
+44%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
(0)
|
(1)
|
0
|
(0)
|
1
|
3
|
1
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
|
| Other |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(1)
-288%
|
1
N/A
|
2
+44%
|
1
-23%
|
3
+160%
|
3
-15%
|
3
+3%
|
3
+10%
|
2
-32%
|
(0)
N/A
|
(1)
-1 633%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
3
+305%
|
1
-73%
|
(0)
N/A
|
(0)
-76%
|
(1)
-621%
|
0
N/A
|
1
+1 314%
|
1
+36%
|
1
-21%
|
0
-80%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-43%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
0
-62%
|
1
+391%
|
1
+35%
|
3
+87%
|
4
+34%
|
1
-70%
|
(1)
N/A
|
(2)
-177%
|
(4)
-94%
|
(4)
+4%
|
(2)
+56%
|
(2)
0%
|
(0)
+89%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
+927%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
+82%
|
(1)
N/A
|
(2)
-132%
|
(2)
+6%
|
(2)
-5%
|
(3)
-28%
|
(2)
+18%
|
(3)
-27%
|
(1)
+63%
|
1
N/A
|
4
+161%
|
3
-12%
|
1
-60%
|
(1)
N/A
|
(5)
-239%
|
(4)
+4%
|
(3)
+22%
|
(1)
+60%
|
(0)
+92%
|
(0)
-113%
|
(0)
-50%
|
(1)
-284%
|
(1)
+30%
|
0
N/A
|
|