e

ePlay Digital Inc.
CNSX:EPY

Watchlist Manager
ePlay Digital Inc.
CNSX:EPY
Watchlist
Price: 0.01 CAD
Market Cap: 989.7k CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of EPY.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPY Intrinsic Value
Not Available
Base Case Scenario
Compare EPY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EPY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ePlay Digital Inc.

Current Assets 20.6k
Cash & Short-Term Investments 900
Receivables 19.6k
Other Current Assets 100
Non-Current Assets 2.1k
Intangibles 2.1k
Current Liabilities 1.7m
Accounts Payable 417.6k
Short-Term Debt 1.3m
Non-Current Liabilities -70.2k
Long-Term Debt 44.5k
Other Non-Current Liabilities -114.7k
Efficiency

Free Cash Flow Analysis
ePlay Digital Inc.

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ePlay Digital Inc.

Revenue
29.6k CAD
Cost of Revenue
-12.7k CAD
Gross Profit
16.9k CAD
Operating Expenses
-320.1k CAD
Operating Income
-303.2k CAD
Other Expenses
40.5k CAD
Net Income
-262.7k CAD
Fundamental Scores

EPY Profitability Score
Profitability Due Diligence

ePlay Digital Inc.'s profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional Gross Margin
hidden
Profitability
Score

ePlay Digital Inc.'s profitability score is hidden . The higher the profitability score, the more profitable the company is.

EPY Solvency Score
Solvency Due Diligence

ePlay Digital Inc.'s solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

ePlay Digital Inc.'s solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPY Price Targets Summary
ePlay Digital Inc.

There are no price targets for EPY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

ePlay Digital Inc.
does not pay dividends
Shareholder Yield

Current shareholder yield for EPY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y