FE Battery Metals Corp
CNSX:FE
Cash Flow Statement
Cash Flow Statement
FE Battery Metals Corp
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
2
|
3
|
4
|
3
|
2
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-7%
|
(0)
+65%
|
(0)
+24%
|
(0)
-17%
|
(0)
+12%
|
(0)
+33%
|
(0)
+4%
|
(0)
+74%
|
(0)
+33%
|
(0)
-300%
|
(0)
-186%
|
(1)
-9%
|
(0)
+2%
|
(0)
+16%
|
(0)
+89%
|
(0)
-506%
|
(0)
-18%
|
(1)
-55%
|
(1)
-42%
|
(1)
+9%
|
(1)
+5%
|
(0)
+28%
|
(0)
+30%
|
(0)
-33%
|
(1)
-109%
|
(1)
+1%
|
(1)
-36%
|
(3)
-141%
|
(3)
-16%
|
(4)
-20%
|
(5)
-13%
|
(3)
+38%
|
(2)
+12%
|
(2)
+10%
|
(3)
-39%
|
(4)
-23%
|
(5)
-23%
|
(6)
-33%
|
(4)
+34%
|
(3)
+21%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
+86%
|
0
-92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-384%
|
(1)
-206%
|
(1)
N/A
|
(1)
N/A
|
(1)
0%
|
(0)
+74%
|
(0)
-57%
|
(0)
+82%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-89%
|
(0)
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
4
|
2
|
1
|
|
| Cash from Financing Activities |
1
N/A
|
1
+4%
|
0
-76%
|
0
+5%
|
0
+17%
|
0
-3%
|
0
-36%
|
0
0%
|
0
-65%
|
0
-50%
|
0
+550%
|
0
+90%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+26%
|
0
-15%
|
0
N/A
|
1
+186%
|
1
-39%
|
1
+10%
|
1
N/A
|
0
-96%
|
0
+1 208%
|
1
+84%
|
1
+64%
|
1
N/A
|
3
+241%
|
4
+20%
|
4
-1%
|
6
+46%
|
3
-46%
|
4
+13%
|
3
-10%
|
5
+55%
|
6
+29%
|
6
-3%
|
6
N/A
|
4
-29%
|
2
-50%
|
1
-35%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+12%
|
(0)
-51%
|
0
N/A
|
(0)
N/A
|
(0)
+90%
|
0
N/A
|
0
N/A
|
0
+900%
|
0
-65%
|
0
N/A
|
(0)
N/A
|
(0)
-900%
|
0
N/A
|
0
-85%
|
0
-80%
|
0
+4 115%
|
(0)
N/A
|
(0)
+80%
|
(0)
+66%
|
(0)
-3 761%
|
0
N/A
|
0
+1 919%
|
0
-59%
|
0
+9%
|
2
+3 267%
|
0
-76%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
1
N/A
|
0
-18%
|
3
+449%
|
4
+31%
|
3
-26%
|
2
-32%
|
(2)
N/A
|
(2)
-10%
|
(2)
+4%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-7%
|
(0)
+65%
|
(0)
+24%
|
(0)
-17%
|
(0)
+12%
|
(0)
+33%
|
(0)
+4%
|
(0)
+74%
|
(0)
+33%
|
(0)
-300%
|
(0)
-186%
|
(1)
-9%
|
(0)
+2%
|
(0)
+16%
|
(0)
+89%
|
(0)
-506%
|
(0)
-18%
|
(1)
-61%
|
(1)
-41%
|
(1)
+12%
|
(1)
+5%
|
(0)
+28%
|
(0)
+30%
|
(0)
-47%
|
(1)
-99%
|
(1)
+1%
|
(1)
-53%
|
(4)
-151%
|
(4)
-13%
|
(5)
-17%
|
(5)
-11%
|
(3)
+43%
|
(3)
+8%
|
(2)
+19%
|
(4)
-62%
|
(4)
-6%
|
(5)
-38%
|
(7)
-30%
|
(4)
+38%
|
(3)
+22%
|
|