Media Central Corporation Inc
CNSX:FLYY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Media Central Corporation Inc
CNSX:FLYY
|
CA |
|
Gongniu Group Co Ltd
SSE:603195
|
CN |
|
InfuSystem Holdings Inc
F:1TZ
|
US |
|
T
|
Trailblazer Merger Corporation I
NASDAQ:TBMC
|
US |
|
Lanson BCC SA
PAR:ALLAN
|
FR |
|
E
|
Electricite de France SA
XETRA:E2F
|
FR |
|
Xvivo Perfusion AB
STO:XVIVO
|
SE |
|
Security Matters Ltd
ASX:SMX
|
AU |
|
G
|
Gullewa Ltd
ASX:GUL
|
AU |
|
D
|
Discovery Ltd
JSE:DSY
|
ZA |
|
FRONTEO Inc
TSE:2158
|
JP |
|
SJVN Ltd
NSE:SJVN
|
IN |
|
Pakuan Tbk PT
IDX:UANG
|
ID |
|
A2B Australia Ltd
ASX:A2B
|
AU |
|
Gihon Telekomunikasi Indonesia Tbk PT
IDX:GHON
|
ID |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
DE |
Cash Flow Statement
Cash Flow Statement
Media Central Corporation Inc
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(5)
|
(4)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
5
|
4
|
4
|
7
|
1
|
1
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
(2)
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
1
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(0)
+83%
|
(0)
+72%
|
1
N/A
|
1
+26%
|
(0)
N/A
|
(0)
-36%
|
(0)
+33%
|
(1)
-255%
|
(0)
+52%
|
(1)
-53%
|
(1)
-46%
|
(0)
+57%
|
(1)
-77%
|
(0)
+28%
|
(0)
+19%
|
(1)
-85%
|
(1)
-37%
|
(1)
-16%
|
(1)
+10%
|
(0)
+71%
|
(0)
-42%
|
0
N/A
|
0
-88%
|
(0)
N/A
|
(0)
+32%
|
(0)
+5%
|
(0)
-6%
|
(1)
-625%
|
(1)
+7%
|
(2)
-32%
|
(1)
+15%
|
(4)
-166%
|
(2)
+40%
|
(3)
-41%
|
(4)
-12%
|
0
N/A
|
(2)
N/A
|
(1)
+47%
|
(1)
-7%
|
(1)
-18%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
5
|
(2)
|
(3)
|
(3)
|
(8)
|
(0)
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
1
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
-15%
|
(0)
-9%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
+2 527%
|
(2)
N/A
|
(3)
-59%
|
(3)
-4%
|
(8)
-136%
|
(0)
+98%
|
1
N/A
|
1
-2%
|
1
-3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
5
|
9
|
6
|
5
|
0
|
(0)
|
(0)
|
0
|
|
| Net Issuance of Debt |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
(0)
|
0
|
(0)
|
(2)
|
(0)
|
2
|
2
|
2
|
2
|
0
|
1
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(1)
N/A
|
(1)
-84%
|
(1)
+11%
|
(1)
+21%
|
0
N/A
|
0
+16%
|
0
-42%
|
1
+148%
|
1
N/A
|
1
+46%
|
1
+24%
|
1
-33%
|
1
-4%
|
0
-47%
|
0
-16%
|
1
+167%
|
1
+48%
|
1
+3%
|
1
-14%
|
0
-68%
|
0
-73%
|
0
N/A
|
0
N/A
|
0
+263%
|
0
-31%
|
1
+200%
|
0
-60%
|
1
+353%
|
1
-4%
|
1
-37%
|
5
+597%
|
(1)
N/A
|
5
N/A
|
7
+45%
|
3
-49%
|
8
+118%
|
2
-78%
|
(0)
N/A
|
0
N/A
|
0
+178%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
+1%
|
(1)
-18%
|
(0)
+69%
|
(0)
+97%
|
0
N/A
|
0
-11%
|
0
-63%
|
(0)
N/A
|
0
N/A
|
0
+300%
|
(0)
N/A
|
0
N/A
|
0
-53%
|
(0)
N/A
|
0
N/A
|
0
+1 800%
|
0
+13%
|
0
-58%
|
0
N/A
|
(0)
N/A
|
(0)
-2 780%
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-85%
|
(0)
N/A
|
(0)
+86%
|
(1)
-2 103%
|
3
N/A
|
0
-100%
|
0
+5 900%
|
0
0%
|
(3)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+26%
|
(0)
+93%
|
(0)
-230%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(0)
+82%
|
(0)
+73%
|
1
N/A
|
1
+26%
|
(0)
N/A
|
(0)
-36%
|
(0)
+33%
|
(1)
-255%
|
(1)
+30%
|
(1)
-40%
|
(1)
-39%
|
(1)
+42%
|
(1)
-4%
|
(0)
+28%
|
(0)
+26%
|
(1)
-87%
|
(1)
-48%
|
(1)
-16%
|
(1)
+10%
|
(0)
+71%
|
(0)
-42%
|
0
N/A
|
0
-88%
|
(0)
N/A
|
(0)
+32%
|
(0)
+5%
|
(0)
-6%
|
(1)
-625%
|
(2)
-30%
|
(2)
+6%
|
(1)
+15%
|
(4)
-166%
|
(2)
+40%
|
(3)
-41%
|
(4)
-15%
|
0
N/A
|
(2)
N/A
|
(1)
+47%
|
(1)
-10%
|
(1)
-20%
|
|