F

Flower One Holdings Inc
CNSX:FONE

Watchlist Manager
Flower One Holdings Inc
CNSX:FONE
Watchlist
Price: 0.005 CAD Market Closed
Market Cap: 2.3m CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of FONE.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FONE Intrinsic Value
Not Available
Base Case Scenario
Compare FONE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FONE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flower One Holdings Inc

Current Assets 19.6m
Cash & Short-Term Investments 3.6m
Receivables 3.5m
Other Current Assets 12.5m
Non-Current Assets 95.3m
PP&E 93.8m
Other Non-Current Assets 1.5m
Current Liabilities 29.3m
Accounts Payable 17.3m
Short-Term Debt 6m
Other Current Liabilities 6m
Non-Current Liabilities 99.5m
Long-Term Debt 97.5m
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
Flower One Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flower One Holdings Inc

Revenue
43.1m USD
Cost of Revenue
-26.6m USD
Gross Profit
16.5m USD
Operating Expenses
-31.8m USD
Operating Income
-15.3m USD
Other Expenses
1.8m USD
Net Income
-13.5m USD
Fundamental Scores

FONE Profitability Score
Profitability Due Diligence

Flower One Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
hidden
Profitability
Score

Flower One Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FONE Solvency Score
Solvency Due Diligence

Flower One Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Flower One Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FONE Price Targets Summary
Flower One Holdings Inc

There are no price targets for FONE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FONE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y