Greenbank Capital Inc
CNSX:GBC
Cash Flow Statement
Cash Flow Statement
Greenbank Capital Inc
| Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
0
|
(7)
|
(5)
|
(4)
|
(10)
|
(3)
|
(5)
|
(5)
|
|
| Other Non-Cash Items |
1
|
1
|
2
|
2
|
2
|
1
|
0
|
1
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
(1)
|
6
|
4
|
3
|
9
|
2
|
4
|
5
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-26%
|
(0)
+19%
|
(1)
-50%
|
(1)
-17%
|
(1)
-15%
|
(1)
-13%
|
(1)
+1%
|
(1)
-20%
|
(1)
+20%
|
(1)
+11%
|
(1)
+22%
|
(1)
+15%
|
(0)
+12%
|
(0)
+17%
|
(0)
-20%
|
(1)
-66%
|
(1)
-19%
|
(1)
-23%
|
(1)
-7%
|
(1)
+15%
|
(1)
+13%
|
(1)
+28%
|
(1)
-3%
|
(0)
+41%
|
(0)
-9%
|
(0)
+8%
|
(0)
+55%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(6)
|
(6)
|
(0)
|
(0)
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-80%
|
(0)
N/A
|
(0)
+11%
|
0
N/A
|
0
+444%
|
(0)
N/A
|
0
N/A
|
0
+10%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-372%
|
(0)
+54%
|
(0)
-144%
|
(0)
+22%
|
(3)
-3 443%
|
(3)
-5%
|
(6)
-93%
|
(6)
-2%
|
(1)
+89%
|
(0)
+28%
|
3
N/A
|
3
+11%
|
0
-89%
|
0
+11%
|
0
-42%
|
0
-72%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
4
|
0
|
0
|
(2)
|
(3)
|
(0)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+53%
|
1
-24%
|
1
+36%
|
1
+16%
|
1
-28%
|
1
+32%
|
1
-41%
|
1
-6%
|
1
+52%
|
1
-15%
|
1
+3%
|
1
-14%
|
0
-22%
|
0
+4%
|
4
+613%
|
5
+36%
|
5
+7%
|
8
+49%
|
5
-40%
|
1
-82%
|
0
-55%
|
(2)
N/A
|
(2)
-1%
|
(0)
+100%
|
(0)
-166%
|
0
N/A
|
0
-90%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
+203%
|
0
-48%
|
0
+18%
|
0
+131%
|
0
-57%
|
(0)
N/A
|
(0)
-728%
|
(1)
-70%
|
(0)
+46%
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
(0)
-44%
|
(0)
+97%
|
3
N/A
|
1
-64%
|
1
+3%
|
1
-52%
|
(3)
N/A
|
(1)
+66%
|
(1)
-14%
|
(0)
+58%
|
(0)
+52%
|
(0)
+48%
|
(0)
-14%
|
(0)
-15%
|
(0)
+18%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-26%
|
(0)
+19%
|
(1)
-50%
|
(1)
-19%
|
(1)
-17%
|
(1)
-12%
|
(1)
-20%
|
(1)
-9%
|
(1)
+13%
|
(1)
+7%
|
(1)
+36%
|
(1)
+6%
|
(1)
+18%
|
(1)
-1%
|
(1)
-11%
|
(1)
-63%
|
(1)
-21%
|
(2)
-36%
|
(2)
-13%
|
(2)
+10%
|
(1)
+14%
|
(1)
+40%
|
(1)
+10%
|
(0)
+45%
|
(0)
-9%
|
(0)
+8%
|
(0)
+55%
|
|