GameOn Entertainment Technologies Inc
CNSX:GET
Income Statement
Earnings Waterfall
GameOn Entertainment Technologies Inc
Income Statement
GameOn Entertainment Technologies Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
+54%
|
1
+54%
|
0
-26%
|
1
+203%
|
1
+21%
|
1
+0%
|
2
+8%
|
3
+91%
|
4
+25%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+25%
|
1
+17%
|
1
+78%
|
3
+127%
|
4
+39%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(8)
|
(7)
|
(6)
|
(4)
|
(8)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(8)
|
(7)
|
(6)
|
(4)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Operating Income |
(8)
N/A
|
(6)
+18%
|
(6)
+8%
|
(4)
+31%
|
(7)
-69%
|
(6)
+8%
|
(6)
-1%
|
(3)
+59%
|
(2)
+41%
|
(1)
+57%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(8)
N/A
|
(7)
+17%
|
(6)
+7%
|
(4)
+34%
|
(7)
-64%
|
(7)
+6%
|
(7)
-4%
|
(3)
+53%
|
(2)
+33%
|
(1)
+38%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(8)
|
(7)
|
(6)
|
(4)
|
(7)
|
(7)
|
(7)
|
(3)
|
(2)
|
(1)
|
|
| Net Income (Common) |
(8)
N/A
|
(7)
+17%
|
(6)
+7%
|
(4)
+34%
|
(7)
-64%
|
(7)
+6%
|
(7)
-4%
|
(3)
+54%
|
(2)
+34%
|
(1)
+39%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.11
+21%
|
-0.1
+9%
|
-0.07
+30%
|
-0.11
-57%
|
-0.1
+9%
|
-0.1
N/A
|
-0.05
+50%
|
-0.03
+40%
|
-0.02
+33%
|
|