Golden Lake Exploration Inc
CNSX:GLM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Golden Lake Exploration Inc
CNSX:GLM
|
CA |
Cash Flow Statement
Cash Flow Statement
Golden Lake Exploration Inc
| Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+9%
|
(0)
-72%
|
(0)
+8%
|
(1)
-36%
|
(1)
-39%
|
(1)
+12%
|
(1)
-59%
|
(1)
+10%
|
(1)
+14%
|
(1)
-2%
|
(1)
+30%
|
(1)
-5%
|
(1)
+1%
|
(1)
+3%
|
(1)
+17%
|
(1)
-42%
|
(1)
+28%
|
(0)
+14%
|
(1)
-16%
|
(0)
+36%
|
(1)
-69%
|
(1)
+14%
|
(0)
+41%
|
(0)
+61%
|
(0)
+92%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+38%
|
(0)
-8%
|
(0)
+19%
|
(1)
-443%
|
(1)
-101%
|
(1)
-8%
|
(2)
-39%
|
(3)
-79%
|
(4)
-53%
|
(5)
-11%
|
(6)
-22%
|
(5)
+17%
|
(3)
+37%
|
(3)
+15%
|
(1)
+45%
|
(1)
+39%
|
(1)
-47%
|
(1)
+6%
|
(1)
+16%
|
(1)
-2%
|
(1)
-9%
|
(1)
+1%
|
(1)
+18%
|
(1)
+5%
|
(0)
+87%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
1
|
1
|
2
|
2
|
2
|
12
|
11
|
11
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
0
-36%
|
1
+167%
|
1
-27%
|
2
+196%
|
2
+22%
|
2
-6%
|
12
+450%
|
11
-10%
|
10
-4%
|
10
-4%
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+3%
|
2
+85%
|
0
N/A
|
1
N/A
|
1
+6%
|
0
-86%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-67%
|
1
+762%
|
0
-44%
|
0
-26%
|
9
+2 876%
|
7
-24%
|
5
-26%
|
4
-17%
|
(6)
N/A
|
(5)
+13%
|
(4)
+32%
|
(3)
+13%
|
(2)
+39%
|
(2)
+16%
|
(2)
-11%
|
(2)
+8%
|
(1)
+58%
|
(0)
+29%
|
(0)
+81%
|
0
N/A
|
(0)
N/A
|
(0)
+72%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+20%
|
(1)
-54%
|
(1)
+10%
|
(1)
-106%
|
(2)
-67%
|
(2)
+1%
|
(3)
-46%
|
(4)
-41%
|
(5)
-34%
|
(6)
-9%
|
(6)
-14%
|
(5)
+15%
|
(4)
+33%
|
(3)
+13%
|
(2)
+39%
|
(2)
+16%
|
(2)
-12%
|
(2)
+9%
|
(2)
+6%
|
(1)
+12%
|
(1)
-2%
|
(1)
+7%
|
(1)
+31%
|
(1)
+26%
|
(0)
+82%
|
|