G

Grand Peak Capital Corp
CNSX:GPK

Watchlist Manager
Grand Peak Capital Corp
CNSX:GPK
Watchlist
Price: 0.08 CAD Market Closed
Market Cap: 12.7m CAD

Relative Value

The Relative Value of one GPK stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.08 CAD, Grand Peak Capital Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
4
Median 3Y
-2.2
Median 5Y
-1.8
Industry
3.3
vs History
vs Industry
2
Median 3Y
-6.9
Median 5Y
-2.8
Industry
15.6
vs History
vs Industry
0
Median 3Y
-46.5
Median 5Y
30.7
Industry
10.2
vs History
vs Industry
1
Median 3Y
-46.5
Median 5Y
6.7
Industry
12
vs History
53
vs Industry
3
Median 3Y
4.2
Median 5Y
4.3
Industry
1.4
vs History
4
vs Industry
4
Median 3Y
2.3
Median 5Y
0.6
Industry
5
vs History
vs Industry
4
Median 3Y
-10.6
Median 5Y
-3.6
Industry
7.4
vs History
vs Industry
4
Median 3Y
-4.5
Median 5Y
-1.9
Industry
14.2
vs History
vs Industry
2
Median 3Y
-4.5
Median 5Y
-1.9
Industry
14.9
vs History
vs Industry
1
Median 3Y
-35.6
Median 5Y
19.9
Industry
12.7
vs History
vs Industry
0
Median 3Y
-35.6
Median 5Y
19.9
Industry
13.6
vs History
53
vs Industry
2
Median 3Y
10.2
Median 5Y
10.6
Industry
1

Multiples Across Competitors

GPK Competitors Multiples
Grand Peak Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Grand Peak Capital Corp
CNSX:GPK
12.7m CAD 109.8 -73.4 -66.9 -66.9
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.6 41.4 44.4 45.1
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
G
Grand Peak Capital Corp
CNSX:GPK
Average P/E: 53.2
Negative Multiple: -73.4
N/A N/A
US
Blackstone Inc
NYSE:BX
71
53%
1.3
US
BlackRock Inc
NYSE:BLK
27.6
15%
1.8
US
KKR & Co Inc
NYSE:KKR
53.1
33%
1.6
CA
Brookfield Corp
NYSE:BN
128.8
168%
0.8
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.5
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
43.5
87%
0.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.4
87%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
16.6
15%
1.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Grand Peak Capital Corp
CNSX:GPK
Average EV/EBITDA: 81.7
Negative Multiple: -66.9
N/A N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.4
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Grand Peak Capital Corp
CNSX:GPK
Average EV/EBIT: 83.9
Negative Multiple: -66.9
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.1
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A