Greenhawk Resources Inc
CNSX:GRHK
Cash Flow Statement
Cash Flow Statement
Greenhawk Resources Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
22
|
24
|
16
|
15
|
(16)
|
(15)
|
(5)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(27)
|
(26)
|
(19)
|
(17)
|
14
|
13
|
3
|
3
|
0
|
0
|
(0)
|
(0)
|
0
|
3
|
3
|
3
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
5
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-162%
|
(3)
-52%
|
(2)
+49%
|
(2)
-7%
|
(2)
+7%
|
(1)
+40%
|
(1)
+29%
|
(1)
-51%
|
(1)
+11%
|
(0)
+83%
|
(0)
-134%
|
(0)
-10%
|
(1)
-78%
|
(1)
+30%
|
(0)
+27%
|
0
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
9
|
0
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
9
N/A
|
9
+1%
|
7
-19%
|
2
-76%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(3)
-54 902%
|
(3)
N/A
|
(3)
N/A
|
(3)
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Debt |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(0)
+55%
|
(0)
+29%
|
(0)
+24%
|
(0)
+20%
|
(0)
+9%
|
(0)
+27%
|
(0)
+74%
|
(0)
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||
| Net Change in Cash |
7
N/A
|
7
-12%
|
4
-43%
|
(0)
N/A
|
(2)
-1 381%
|
(2)
+7%
|
(1)
+39%
|
(1)
+32%
|
(1)
-49%
|
(1)
+12%
|
(3)
-189%
|
(3)
-8%
|
(3)
-1%
|
(3)
-11%
|
(0)
+87%
|
(0)
+33%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-140%
|
(3)
-52%
|
(2)
+49%
|
(2)
-8%
|
(2)
+8%
|
(1)
+40%
|
(1)
+29%
|
(1)
-51%
|
(1)
+11%
|
(0)
+84%
|
(0)
-138%
|
(0)
-10%
|
(1)
-80%
|
(1)
+30%
|
(0)
+27%
|
0
N/A
|
|