Getchell Gold Corp
CNSX:GTCH
Cash Flow Statement
Cash Flow Statement
Getchell Gold Corp
| Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(5)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(6)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(3)
|
(3)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
2
|
1
|
3
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-14%
|
(0)
N/A
|
(0)
N/A
|
(0)
+34%
|
(0)
-1%
|
(0)
-500%
|
(0)
-8%
|
(0)
+74%
|
(0)
+11%
|
0
N/A
|
(3)
N/A
|
(2)
+30%
|
(3)
-40%
|
(3)
-13%
|
(0)
+87%
|
(2)
-378%
|
(2)
+17%
|
(2)
-14%
|
(3)
-62%
|
(3)
+6%
|
(3)
-1%
|
(4)
-21%
|
(4)
+5%
|
(4)
-1%
|
(4)
-15%
|
(5)
-17%
|
(5)
-6%
|
(5)
+0%
|
(5)
+6%
|
(3)
+33%
|
(4)
-21%
|
(4)
+0%
|
(4)
+6%
|
(4)
-2%
|
(2)
+52%
|
(2)
+6%
|
(1)
+23%
|
(2)
-84%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-6 233%
|
(0)
-266%
|
(0)
-2%
|
(0)
-2%
|
(0)
+26%
|
(0)
+94%
|
(0)
+53%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1%
|
0
-71%
|
0
N/A
|
(0)
N/A
|
(0)
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
2
|
3
|
3
|
1
|
3
|
2
|
5
|
4
|
4
|
7
|
4
|
6
|
6
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
5
|
6
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
2
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
+14%
|
0
N/A
|
0
N/A
|
0
-28%
|
0
-7%
|
0
+600%
|
0
N/A
|
0
-64%
|
0
-21%
|
(0)
N/A
|
3
N/A
|
2
-29%
|
3
+55%
|
3
-1%
|
1
-63%
|
3
+134%
|
2
-12%
|
5
+137%
|
4
-17%
|
4
-4%
|
7
+65%
|
4
-36%
|
6
+27%
|
6
+3%
|
4
-27%
|
4
-11%
|
3
-32%
|
2
-24%
|
1
-54%
|
1
+14%
|
4
+294%
|
5
+38%
|
5
-9%
|
5
-4%
|
2
-61%
|
1
-45%
|
5
+408%
|
6
+6%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
+65%
|
0
-39%
|
0
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
+45%
|
(1)
-224%
|
1
N/A
|
0
-47%
|
0
+22%
|
3
+763%
|
1
-70%
|
1
+2%
|
4
+279%
|
0
-89%
|
2
+351%
|
2
+10%
|
(0)
N/A
|
(1)
-609%
|
(3)
-116%
|
(3)
-21%
|
(4)
-21%
|
(2)
+44%
|
(0)
+99%
|
1
N/A
|
1
-16%
|
1
-25%
|
(0)
N/A
|
(1)
-3 799%
|
4
N/A
|
3
-21%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-14%
|
(0)
N/A
|
(0)
N/A
|
(0)
+34%
|
(0)
-1%
|
(0)
-500%
|
(0)
-8%
|
(0)
+74%
|
(0)
+11%
|
0
N/A
|
(3)
N/A
|
(2)
+30%
|
(3)
-40%
|
(3)
-13%
|
(0)
+87%
|
(2)
-378%
|
(2)
+17%
|
(2)
-14%
|
(3)
-62%
|
(3)
+6%
|
(3)
-1%
|
(4)
-22%
|
(4)
+5%
|
(4)
-1%
|
(4)
-15%
|
(5)
-16%
|
(5)
-6%
|
(5)
+0%
|
(5)
+6%
|
(3)
+33%
|
(4)
-21%
|
(4)
0%
|
(4)
+7%
|
(4)
-2%
|
(2)
+52%
|
(2)
+6%
|
(1)
+23%
|
(2)
-84%
|
|