Green Thumb Industries Inc
CNSX:GTII
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Green Thumb Industries Inc
CNSX:GTII
|
US |
|
N
|
Newonder Special Electric Co Ltd
SZSE:301120
|
CN |
|
Stemmer Imaging AG
XETRA:S9I
|
DE |
|
B
|
Best Food Holding Company Ltd
HKEX:1488
|
HK |
|
Sona BLW Precision Forgings Ltd
NSE:SONACOMS
|
IN |
Income Statement
Earnings Waterfall
Green Thumb Industries Inc
Income Statement
Green Thumb Industries Inc
| Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
8
|
13
|
14
|
18
|
18
|
16
|
19
|
18
|
18
|
21
|
22
|
24
|
25
|
22
|
21
|
19
|
16
|
16
|
19
|
23
|
26
|
27
|
24
|
22
|
21
|
21
|
20
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
25
+125%
|
42
+70%
|
62
+50%
|
79
+27%
|
111
+39%
|
161
+46%
|
216
+34%
|
291
+35%
|
366
+26%
|
455
+24%
|
557
+22%
|
648
+16%
|
751
+16%
|
827
+10%
|
894
+8%
|
942
+5%
|
974
+3%
|
1 002
+3%
|
1 017
+2%
|
1 023
+1%
|
1 021
0%
|
1 036
+1%
|
1 055
+2%
|
1 082
+3%
|
1 110
+3%
|
1 121
+1%
|
1 137
+1%
|
1 141
+0%
|
1 154
+1%
|
1 158
+0%
|
1 175
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(13)
|
(22)
|
(34)
|
(44)
|
(59)
|
(86)
|
(109)
|
(144)
|
(177)
|
(211)
|
(252)
|
(286)
|
(329)
|
(363)
|
(402)
|
(438)
|
(467)
|
(493)
|
(513)
|
(518)
|
(516)
|
(528)
|
(528)
|
(535)
|
(538)
|
(535)
|
(536)
|
(541)
|
(559)
|
(567)
|
(600)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
11
+104%
|
20
+72%
|
28
+43%
|
36
+26%
|
51
+44%
|
75
+46%
|
107
+42%
|
147
+38%
|
189
+29%
|
244
+29%
|
304
+25%
|
362
+19%
|
421
+16%
|
464
+10%
|
492
+6%
|
504
+2%
|
507
+1%
|
509
+0%
|
504
-1%
|
506
+0%
|
505
0%
|
508
+1%
|
526
+4%
|
547
+4%
|
572
+5%
|
586
+2%
|
601
+3%
|
599
0%
|
595
-1%
|
592
-1%
|
575
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(11)
|
(10)
|
(10)
|
(10)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(16)
|
(29)
|
(55)
|
(75)
|
(96)
|
(113)
|
(135)
|
(154)
|
(173)
|
(192)
|
(198)
|
(212)
|
(234)
|
(256)
|
(272)
|
(297)
|
(278)
|
(284)
|
(293)
|
(395)
|
(416)
|
(418)
|
(336)
|
(334)
|
(347)
|
(367)
|
(376)
|
(403)
|
(413)
|
(415)
|
(437)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(11)
|
(10)
|
(9)
|
(10)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(16)
|
(29)
|
(55)
|
(72)
|
(93)
|
(110)
|
(135)
|
(154)
|
(173)
|
(192)
|
(198)
|
(212)
|
(234)
|
(256)
|
(272)
|
(281)
|
(273)
|
(284)
|
(293)
|
(305)
|
(326)
|
(328)
|
(336)
|
(330)
|
(342)
|
(363)
|
(376)
|
(403)
|
(413)
|
(415)
|
(437)
|
|
| Research & Development |
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(6)
|
0
|
0
|
(90)
|
(90)
|
(90)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-2%
|
(0)
+6%
|
(0)
-297%
|
(1)
-39%
|
(1)
-126%
|
(3)
-162%
|
(5)
-36%
|
(6)
-36%
|
(11)
-79%
|
(10)
+7%
|
(10)
+7%
|
(10)
-4%
|
(5)
+53%
|
(4)
+12%
|
(4)
+9%
|
(3)
+8%
|
(3)
+7%
|
(3)
+14%
|
(3)
+3%
|
(2)
+30%
|
(2)
-6%
|
(2)
-5%
|
(2)
-1%
|
(2)
+20%
|
(1)
+30%
|
(1)
+17%
|
(1)
+8%
|
(1)
-29%
|
(2)
-49%
|
(1)
+19%
|
(1)
+28%
|
(1)
+37%
|
(1)
+15%
|
(0)
+12%
|
(0)
+8%
|
(0)
+51%
|
(0)
-70%
|
(0)
-27%
|
(0)
+4%
|
(0)
+20%
|
(4)
-898%
|
(4)
+0%
|
(4)
+1%
|
(0)
+92%
|
(0)
+12%
|
(0)
+13%
|
(0)
+10%
|
(0)
+14%
|
(0)
+2%
|
(0)
-4%
|
(0)
-1%
|
(1)
-320%
|
(4)
-440%
|
(10)
-137%
|
(26)
-175%
|
(39)
-49%
|
(45)
-15%
|
(38)
+16%
|
(28)
+27%
|
(7)
+76%
|
17
N/A
|
53
+212%
|
106
+101%
|
150
+41%
|
187
+25%
|
208
+11%
|
220
+6%
|
207
-6%
|
229
+10%
|
225
-2%
|
211
-6%
|
111
-48%
|
90
-19%
|
90
+0%
|
190
+112%
|
212
+12%
|
225
+6%
|
219
-3%
|
225
+3%
|
196
-13%
|
182
-7%
|
176
-3%
|
138
-22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
(0)
|
(5)
|
(11)
|
(15)
|
(10)
|
(16)
|
(9)
|
(3)
|
(17)
|
7
|
7
|
2
|
3
|
(9)
|
(17)
|
(13)
|
(7)
|
(9)
|
(7)
|
(30)
|
(34)
|
(37)
|
(37)
|
(27)
|
(25)
|
(25)
|
(27)
|
(30)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(7)
|
(6)
|
(4)
|
(4)
|
(22)
|
(23)
|
(24)
|
(24)
|
(8)
|
(8)
|
(7)
|
(7)
|
(21)
|
(21)
|
(21)
|
(21)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(15)
|
0
|
0
|
(6)
|
(90)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
(12)
|
29
|
30
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(4)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
43
|
9
|
60
|
19
|
5
|
(7)
|
(16)
|
(9)
|
(1)
|
(0)
|
3
|
2
|
0
|
(1)
|
13
|
14
|
15
|
1
|
(14)
|
(14)
|
(14)
|
0
|
(2)
|
2
|
2
|
3
|
5
|
1
|
0
|
126
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-1%
|
(0)
+5%
|
(0)
-297%
|
(1)
-65%
|
(2)
-130%
|
(4)
-131%
|
(5)
-30%
|
(6)
-32%
|
(9)
-48%
|
(8)
+14%
|
(7)
+7%
|
(9)
-22%
|
(6)
+33%
|
(8)
-31%
|
(8)
+4%
|
(11)
-39%
|
(10)
+10%
|
(7)
+27%
|
(7)
+3%
|
(23)
-241%
|
(25)
-6%
|
(26)
-6%
|
(26)
-1%
|
(10)
+64%
|
(10)
-2%
|
(9)
+10%
|
(9)
N/A
|
(23)
-166%
|
(23)
+3%
|
(22)
+1%
|
(22)
+2%
|
(3)
+86%
|
(3)
+8%
|
(3)
+8%
|
(3)
-2%
|
0
N/A
|
(1)
N/A
|
(1)
-14%
|
(4)
-489%
|
(4)
+1%
|
(4)
-1%
|
(4)
+4%
|
(1)
+86%
|
(1)
-77%
|
(1)
+14%
|
(1)
-4%
|
(1)
+8%
|
(0)
+82%
|
(0)
-20%
|
(0)
+5%
|
(0)
+15%
|
(0)
-74%
|
31
N/A
|
33
+8%
|
30
-11%
|
21
-28%
|
(31)
N/A
|
(44)
-43%
|
(50)
-14%
|
(32)
+36%
|
(8)
+76%
|
42
N/A
|
103
+145%
|
136
+32%
|
186
+37%
|
205
+11%
|
205
0%
|
223
+9%
|
233
+4%
|
217
-7%
|
108
-50%
|
91
-16%
|
67
-26%
|
69
+3%
|
156
+125%
|
177
+13%
|
190
+8%
|
184
-3%
|
200
+9%
|
176
-12%
|
146
-17%
|
179
+23%
|
263
+47%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
5
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(7)
|
(8)
|
(4)
|
(8)
|
(9)
|
(21)
|
(37)
|
(62)
|
(84)
|
(102)
|
(116)
|
(125)
|
(125)
|
(125)
|
(133)
|
(129)
|
(95)
|
(97)
|
(85)
|
(86)
|
(119)
|
(117)
|
(123)
|
(120)
|
(126)
|
(125)
|
(115)
|
(133)
|
(147)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(8)
|
(5)
|
(5)
|
(4)
|
(2)
|
(5)
|
(4)
|
(8)
|
(7)
|
(5)
|
(4)
|
(21)
|
(22)
|
(23)
|
(24)
|
(10)
|
(10)
|
(9)
|
(9)
|
(23)
|
(23)
|
(22)
|
(22)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
27
|
29
|
23
|
13
|
(35)
|
(52)
|
(60)
|
(54)
|
(45)
|
(20)
|
19
|
34
|
69
|
80
|
80
|
99
|
100
|
89
|
14
|
(7)
|
(18)
|
(17)
|
37
|
59
|
67
|
65
|
74
|
51
|
31
|
46
|
116
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(25)
|
(31)
|
(28)
|
(27)
|
(3)
|
3
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-1%
|
(0)
+5%
|
(0)
-297%
|
(1)
-65%
|
(2)
-130%
|
(4)
-131%
|
(5)
-30%
|
(6)
-32%
|
(8)
-23%
|
(5)
+30%
|
(5)
+11%
|
(4)
+24%
|
(2)
+48%
|
(5)
-152%
|
(4)
+6%
|
(8)
-68%
|
(7)
+4%
|
(5)
+36%
|
(4)
+5%
|
(21)
-369%
|
(22)
-6%
|
(23)
-7%
|
(24)
-1%
|
(10)
+59%
|
(10)
-2%
|
(9)
+10%
|
(9)
N/A
|
(23)
-166%
|
(23)
+3%
|
(22)
+1%
|
(22)
+2%
|
(3)
+86%
|
(3)
+8%
|
(3)
+8%
|
(3)
-2%
|
0
N/A
|
(1)
N/A
|
(1)
-14%
|
(4)
-489%
|
(4)
+1%
|
(4)
-1%
|
(4)
+4%
|
(1)
+86%
|
(1)
-77%
|
(1)
+14%
|
(1)
-4%
|
(1)
+8%
|
(0)
+82%
|
(0)
-20%
|
(0)
+5%
|
(0)
+15%
|
(1)
-646%
|
2
N/A
|
(2)
N/A
|
(5)
-164%
|
(14)
-166%
|
(37)
-169%
|
(48)
-30%
|
(59)
-22%
|
(54)
+9%
|
(46)
+15%
|
(22)
+53%
|
15
N/A
|
30
+97%
|
65
+118%
|
75
+16%
|
75
+0%
|
94
+25%
|
96
+3%
|
86
-11%
|
12
-86%
|
(8)
N/A
|
(19)
-141%
|
(18)
+4%
|
36
N/A
|
58
+60%
|
66
+13%
|
64
-3%
|
73
+15%
|
50
-31%
|
29
-42%
|
44
+51%
|
114
+162%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-55.49
-42 585%
|
-52.49
+5%
|
-139
-165%
|
-0.64
+100%
|
-198.37
-30 895%
|
-459.12
-131%
|
-281.47
+39%
|
-1.14
+100%
|
-515.93
-45 157%
|
-360.86
+30%
|
-141.61
+61%
|
-0.32
+100%
|
-48.66
-15 106%
|
-119.67
-146%
|
-112.45
+6%
|
-0.51
+100%
|
-172.52
-33 727%
|
-110.9
+36%
|
-105.21
+5%
|
-1.34
+99%
|
-413.67
-30 771%
|
-383.14
+7%
|
-386.63
-1%
|
-0.44
+100%
|
-160.47
-36 370%
|
-143.65
+10%
|
-143.65
N/A
|
-1.05
+99%
|
-371.36
-35 268%
|
-367.65
+1%
|
-360.5
+2%
|
-0.13
+100%
|
-45.96
-35 254%
|
-41.53
+10%
|
-41.74
-1%
|
0.01
N/A
|
-10.09
N/A
|
-11.55
-14%
|
-66.99
-480%
|
-0.18
+100%
|
-56.71
-31 406%
|
-52.48
+7%
|
-6.86
+87%
|
-0.03
+100%
|
-10.73
-35 667%
|
-10.92
-2%
|
-10.02
+8%
|
-1.89
+81%
|
-2.25
-19%
|
-2.09
+7%
|
-1.77
+15%
|
-3.8
-115%
|
0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.08
-100%
|
-0.21
-163%
|
-0.23
-10%
|
-0.31
-35%
|
-0.27
+13%
|
-0.22
+19%
|
-0.1
+55%
|
0.07
N/A
|
0.15
+114%
|
0.28
+87%
|
0.32
+14%
|
0.33
+3%
|
0.4
+21%
|
0.4
N/A
|
0.35
-13%
|
0.05
-86%
|
-0.04
N/A
|
-0.08
-100%
|
-0.08
N/A
|
0.15
N/A
|
0.24
+60%
|
0.27
+13%
|
0.27
N/A
|
0.3
+11%
|
0.22
-27%
|
0.13
-41%
|
0.19
+46%
|
0.48
+153%
|
|