Heritage Mining Ltd
CNSX:HML
Income Statement
Earnings Waterfall
Heritage Mining Ltd
Income Statement
Heritage Mining Ltd
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
+6%
|
(3)
-14%
|
(3)
-8%
|
(3)
+19%
|
(3)
-11%
|
(3)
+2%
|
(2)
+22%
|
(3)
-29%
|
(4)
-19%
|
(4)
-20%
|
(4)
+1%
|
|
| Pre-Tax Income | |||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+5%
|
(3)
-13%
|
(3)
-5%
|
(3)
+17%
|
(3)
-11%
|
(3)
+1%
|
(2)
+20%
|
(3)
-28%
|
(4)
-18%
|
(4)
-13%
|
(4)
0%
|
|
| Net Income | |||||||||||||
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+5%
|
(3)
-13%
|
(3)
-5%
|
(3)
+17%
|
(3)
-11%
|
(3)
+1%
|
(2)
+20%
|
(3)
-28%
|
(4)
-18%
|
(4)
-13%
|
(4)
0%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.08
+38%
|
-0.08
N/A
|
-0.09
-12%
|
-0.07
+22%
|
-0.07
N/A
|
-0.06
+14%
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
|