Hello Pal International Inc
CNSX:HP
Cash Flow Statement
Cash Flow Statement
Hello Pal International Inc
| Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(8)
|
(5)
|
(4)
|
(7)
|
(3)
|
(5)
|
(6)
|
(2)
|
|
| Depreciation & Amortization |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
2
|
3
|
7
|
4
|
3
|
(0)
|
(5)
|
(3)
|
(3)
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(0)
|
4
|
3
|
5
|
4
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-5%
|
(1)
+13%
|
(1)
+2%
|
(1)
-1%
|
(1)
+16%
|
(1)
-38%
|
(1)
+38%
|
(1)
-2%
|
0
N/A
|
(1)
N/A
|
(0)
+80%
|
(1)
-531%
|
(2)
-90%
|
(1)
+65%
|
(2)
-161%
|
(1)
+71%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(0)
|
(1)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+1%
|
(0)
-35%
|
(0)
-23%
|
(0)
+45%
|
(0)
+13%
|
(0)
+64%
|
(0)
+89%
|
(0)
-3 773%
|
(2)
-512%
|
(3)
-26%
|
(6)
-121%
|
(4)
+30%
|
(3)
+31%
|
(3)
+10%
|
1
N/A
|
(1)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
9
|
9
|
9
|
7
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+13%
|
1
-17%
|
1
+14%
|
1
-15%
|
1
-26%
|
1
+64%
|
1
-24%
|
2
+115%
|
9
+266%
|
8
-7%
|
8
-1%
|
7
-18%
|
0
-100%
|
(0)
N/A
|
(0)
+84%
|
(0)
-384%
|
|
| Change in Cash | ||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+75%
|
(0)
N/A
|
0
N/A
|
0
+54%
|
1
+209%
|
7
+411%
|
4
-44%
|
1
-65%
|
1
-41%
|
(5)
N/A
|
(3)
+42%
|
(1)
+64%
|
(2)
-46%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-4%
|
(1)
+3%
|
(1)
-5%
|
(1)
+15%
|
(1)
+16%
|
(1)
-16%
|
(1)
+42%
|
(1)
-52%
|
0
N/A
|
(1)
N/A
|
(2)
-39%
|
(1)
+18%
|
(3)
-72%
|
(1)
+52%
|
(1)
-3%
|
(1)
+12%
|
|