First Time Loading...
H

HS Govtech Solutions Inc
CNSX:HS

Watchlist Manager
HS Govtech Solutions Inc
CNSX:HS
Watchlist
Price: 0.53 CAD Market Closed
Updated: May 16, 2024

Intrinsic Value

HS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

HS GovTech Solutions, Inc. develops and provides end-to-end, cloud-based data management applications for the surveillance, business management, compliance and tracking of regulatory and quality contr... [ Read More ]

The intrinsic value of one HS stock under the Base Case scenario is 0.47 CAD. Compared to the current market price of 0.53 CAD, HS Govtech Solutions Inc is Overvalued by 11%.

Key Points:
HS Intrinsic Value
Base Case
0.47 CAD
Overvaluation 11%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
HS Govtech Solutions Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HS Govtech Solutions Inc

Provide an overview of the primary business activities
of HS Govtech Solutions Inc.

What unique competitive advantages
does HS Govtech Solutions Inc hold over its rivals?

What risks and challenges
does HS Govtech Solutions Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HS Govtech Solutions Inc.

Provide P/S
for HS Govtech Solutions Inc.

Provide P/E
for HS Govtech Solutions Inc.

Provide P/OCF
for HS Govtech Solutions Inc.

Provide P/FCFE
for HS Govtech Solutions Inc.

Provide P/B
for HS Govtech Solutions Inc.

Provide EV/S
for HS Govtech Solutions Inc.

Provide EV/GP
for HS Govtech Solutions Inc.

Provide EV/EBITDA
for HS Govtech Solutions Inc.

Provide EV/EBIT
for HS Govtech Solutions Inc.

Provide EV/OCF
for HS Govtech Solutions Inc.

Provide EV/FCFF
for HS Govtech Solutions Inc.

Provide EV/IC
for HS Govtech Solutions Inc.

Show me price targets
for HS Govtech Solutions Inc made by professional analysts.

What are the Revenue projections
for HS Govtech Solutions Inc?

How accurate were the past Revenue estimates
for HS Govtech Solutions Inc?

What are the Net Income projections
for HS Govtech Solutions Inc?

How accurate were the past Net Income estimates
for HS Govtech Solutions Inc?

What are the EPS projections
for HS Govtech Solutions Inc?

How accurate were the past EPS estimates
for HS Govtech Solutions Inc?

What are the EBIT projections
for HS Govtech Solutions Inc?

How accurate were the past EBIT estimates
for HS Govtech Solutions Inc?

Compare the revenue forecasts
for HS Govtech Solutions Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HS Govtech Solutions Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HS Govtech Solutions Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of HS Govtech Solutions Inc compared to its peers.

Compare the P/E ratios
of HS Govtech Solutions Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing HS Govtech Solutions Inc with its peers.

Analyze the financial leverage
of HS Govtech Solutions Inc compared to its main competitors.

Show all profitability ratios
for HS Govtech Solutions Inc.

Provide ROE
for HS Govtech Solutions Inc.

Provide ROA
for HS Govtech Solutions Inc.

Provide ROIC
for HS Govtech Solutions Inc.

Provide ROCE
for HS Govtech Solutions Inc.

Provide Gross Margin
for HS Govtech Solutions Inc.

Provide Operating Margin
for HS Govtech Solutions Inc.

Provide Net Margin
for HS Govtech Solutions Inc.

Provide FCF Margin
for HS Govtech Solutions Inc.

Show all solvency ratios
for HS Govtech Solutions Inc.

Provide D/E Ratio
for HS Govtech Solutions Inc.

Provide D/A Ratio
for HS Govtech Solutions Inc.

Provide Interest Coverage Ratio
for HS Govtech Solutions Inc.

Provide Altman Z-Score Ratio
for HS Govtech Solutions Inc.

Provide Quick Ratio
for HS Govtech Solutions Inc.

Provide Current Ratio
for HS Govtech Solutions Inc.

Provide Cash Ratio
for HS Govtech Solutions Inc.

What is the historical Revenue growth
over the last 5 years for HS Govtech Solutions Inc?

What is the historical Net Income growth
over the last 5 years for HS Govtech Solutions Inc?

What is the current Free Cash Flow
of HS Govtech Solutions Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for HS Govtech Solutions Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HS Govtech Solutions Inc

Current Assets 2.6m
Cash & Short-Term Investments 314k
Receivables 2.2m
Other Current Assets 122.7k
Non-Current Assets 6.5m
PP&E 135.9k
Intangibles 5.8m
Other Non-Current Assets 598.8k
Current Liabilities 4.6m
Accounts Payable 1.6m
Other Current Liabilities 2.9m
Non-Current Liabilities 1.3m
Long-Term Debt 1.3m
Other Non-Current Liabilities -10
Efficiency

Earnings Waterfall
HS Govtech Solutions Inc

Revenue
6.6m USD
Cost of Revenue
-1.7m USD
Gross Profit
4.9m USD
Operating Expenses
-10.4m USD
Operating Income
-5.4m USD
Other Expenses
-201.8k USD
Net Income
-5.6m USD

Free Cash Flow Analysis
HS Govtech Solutions Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HS Profitability Score
Profitability Due Diligence

HS Govtech Solutions Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

23/100
Profitability
Score

HS Govtech Solutions Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

HS Solvency Score
Solvency Due Diligence

HS Govtech Solutions Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

HS Govtech Solutions Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HS Price Targets Summary
HS Govtech Solutions Inc

Wall Street analysts forecast HS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HS is 0.7 CAD .

Lowest
Price Target
Not Available
Average
Price Target
0.7 CAD
32% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
HS Govtech Solutions Inc

Shareholder Return

HS Price
HS Govtech Solutions Inc

1M 1M
-
6M 6M
+0%
1Y 1Y
+83%
3Y 3Y
-61%
5Y 5Y
+47%
10Y 10Y
-67%
Annual Price Range
0.53
52w Low
0.17
52w High
0.53
Price Metrics
Average Annual Return 80.82%
Standard Deviation of Annual Returns 181.68%
Max Drawdown -90%
Shares Statistics
Market Capitalization 29m CAD
Shares Outstanding 54 744 800
Percentage of Shares Shorted 0.01%

HS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HS Govtech Solutions Inc

Country

Canada

Industry

Technology

Market Cap

29m CAD

Dividend Yield

0%

Description

HS GovTech Solutions, Inc. develops and provides end-to-end, cloud-based data management applications for the surveillance, business management, compliance and tracking of regulatory and quality control applications. The company is headquartered in Vancouver, British Columbia and currently employs 88 full-time employees. The company went IPO on 2015-11-30. The firm's principal business activity is the development and sale of information and communication management systems for health inspection departments of federal, provincial, state, and municipal governments in Canada and the United States of America. The company operates in two geographical areas: Canada and the United States of America. Its platforms provide inspection, information, communication, and data management systems that enable government agencies to operate more efficiently. Its cloud and mobile-based platforms are deployed in approximately 800 state and local government organizations across North America. The company offers an integrated inspection, administration, and analytics product suite across all platforms in North America. Its solutions include environment health, code enforcement/ fire & safety, virtual inspections, payment processing and more.

Contact

BRITISH COLUMBIA
Vancouver
303-750 West Pender Street
+16046810084
https://hsgovtech.com/

IPO

2015-11-30

Employees

88

Officers

Exec. Chairman
Mr. Ali Hakimzadeh
CEO & Director
Mr. Silas Garrison
Pres & Director
Mr. Joseph Willmott
Chief Financial Officer
Mr. Dean Christie C.M.A., CPA
VP of Sales & Growth
Mr. Theo Yeung
Corp. Sec.
Ms. Sheryl Dhillon
Show More
Member of Advisory Board
Mr. Warwick George Smith
Show Less

See Also

Discover More
What is the Intrinsic Value of one HS stock?

The intrinsic value of one HS stock under the Base Case scenario is 0.47 CAD.

Is HS stock undervalued or overvalued?

Compared to the current market price of 0.53 CAD, HS Govtech Solutions Inc is Overvalued by 11%.