T

ThreeD Capital Inc
CNSX:IDK

Watchlist Manager
ThreeD Capital Inc
CNSX:IDK
Watchlist
Price: 0.105 CAD -8.7%
Market Cap: CA$9.9m

Cash Flow Statement

Cash Flow Statement
ThreeD Capital Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
(1)
(1)
(1)
(1)
(1)
0
3
4
2
2
(0)
0
2
6
11
22
13
11
9
(4)
4
2
(0)
4
22
(6)
(13)
(19)
(36)
(10)
(2)
3
(22)
(22)
(18)
(23)
(2)
(4)
(6)
(27)
(27)
(25)
(32)
(11)
(41)
(40)
(36)
(35)
(13)
(16)
(16)
(17)
(6)
(8)
(6)
(6)
(8)
(3)
(3)
(3)
3
3
5
4
1
(1)
(2)
(2)
(4)
(10)
(16)
(18)
(11)
(2)
19
44
35
47
22
(4)
(4)
(26)
(18)
(16)
(12)
6
2
7
4
(4)
(1)
(11)
(19)
(21)
(22)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
2
5
3
(0)
(0)
(3)
(3)
0
(2)
(1)
3
(2)
(4)
(4)
(6)
0
2
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
3
4
2
2
1
1
1
1
1
1
1
1
1
1
2
2
2
2
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
Other Non-Cash Items
(0)
(0)
(0)
(0)
1
(1)
(3)
(4)
(2)
(3)
(1)
(1)
(2)
(7)
(14)
(27)
(17)
(17)
(12)
4
(6)
(1)
1
(4)
(27)
5
15
22
43
10
0
(6)
17
17
13
18
(2)
1
3
24
24
22
29
8
38
38
34
33
11
14
15
15
5
6
3
3
6
(1)
1
0
(4)
(5)
(10)
(10)
(3)
(8)
(4)
(3)
1
9
14
16
9
(0)
(21)
(48)
(38)
(51)
(25)
1
1
24
15
14
10
(8)
(4)
(10)
(7)
0
(3)
7
16
18
19
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
1
1
1
1
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
0
0
1
1
0
0
0
(0)
0
0
(1)
(0)
(1)
(0)
1
0
1
5
3
1
3
(1)
(3)
(1)
(5)
(6)
(4)
(6)
(3)
(3)
(2)
1
1
(2)
(1)
(2)
(1)
1
2
1
(0)
(1)
(1)
(0)
(1)
(0)
(0)
(1)
(0)
1
1
1
1
2
1
1
(2)
(1)
(0)
(0)
(2)
(0)
0
(2)
(7)
(1)
(1)
0
(2)
(2)
(1)
(1)
0
1
0
(0)
(1)
1
2
4
4
2
3
2
2
1
2
2
4
4
4
2
0
(0)
0
Cash from Operating Activities
(0)
N/A
(1)
-37%
(0)
+73%
(0)
-94%
(0)
+12%
(0)
-59%
(1)
-24%
(1)
-51%
(1)
+14%
(1)
+11%
(2)
-135%
(1)
+46%
(2)
-92%
(1)
+38%
(0)
+94%
(1)
-733%
0
N/A
(1)
N/A
(1)
-33%
(2)
-104%
(1)
+39%
(1)
+46%
(4)
-434%
(2)
+42%
(7)
-210%
(8)
-16%
(6)
+24%
(8)
-27%
(3)
+66%
(3)
-2%
(2)
+26%
0
N/A
(2)
N/A
(4)
-107%
(5)
-15%
(6)
-19%
(5)
+22%
(2)
+49%
(1)
+45%
(3)
-113%
(3)
-15%
(4)
-32%
(4)
N/A
(3)
+21%
(3)
+8%
(3)
+13%
(3)
-11%
(2)
+15%
(2)
+4%
(1)
+63%
(1)
+21%
(1)
+17%
(0)
+65%
1
N/A
(3)
N/A
(3)
+4%
(3)
+1%
(5)
-82%
(2)
+67%
(3)
-56%
(3)
-15%
(3)
+10%
(5)
-89%
(7)
-46%
(9)
-21%
(10)
-11%
(8)
+21%
(5)
+36%
(4)
+12%
(4)
+19%
(3)
+15%
(3)
-10%
(1)
+56%
(1)
+23%
(2)
-56%
(4)
-105%
(4)
-11%
(3)
+31%
(2)
+36%
2
N/A
2
-10%
0
-93%
0
+229%
(0)
N/A
(1)
-63%
(1)
-22%
(1)
+13%
(0)
+28%
1
N/A
0
-39%
(0)
N/A
(2)
-400%
(3)
-32%
(3)
-10%
(2)
+10%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(8)
(10)
(11)
(11)
(4)
(5)
(6)
(14)
(17)
(14)
(13)
(5)
(2)
(2)
(4)
(16)
(17)
(19)
(22)
(13)
(14)
(15)
(17)
(17)
(19)
(16)
(14)
(11)
(6)
(6)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
(1)
(1)
(0)
0
(0)
1
1
2
2
2
3
2
2
2
1
2
(7)
4
10
13
12
9
6
(5)
(3)
(11)
(14)
(10)
(7)
(8)
(6)
0
7
11
20
16
11
13
4
4
8
3
3
1
6
6
6
7
(0)
(1)
(1)
(3)
(1)
(4)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
Cash from Investing Activities
(1)
N/A
(1)
-5%
(0)
+61%
0
N/A
(0)
N/A
1
N/A
1
+89%
2
+36%
2
+21%
2
-10%
3
+56%
2
-30%
2
+7%
2
+1%
0
-78%
2
+245%
(7)
N/A
(4)
+47%
(0)
+90%
3
N/A
1
-61%
5
+379%
2
-66%
(11)
N/A
(17)
-57%
(28)
-62%
(29)
-4%
(22)
+23%
(12)
+46%
(9)
+24%
(8)
+9%
(4)
+54%
(9)
-123%
(6)
+25%
1
N/A
(6)
N/A
(1)
+78%
(2)
-14%
(12)
-658%
(12)
-6%
(9)
+31%
(16)
-85%
(13)
+18%
(13)
+2%
(5)
+58%
(0)
+96%
(0)
+33%
6
N/A
(2)
N/A
(2)
-13%
(2)
+9%
(4)
-115%
(2)
+55%
(5)
-159%
(1)
+87%
1
N/A
0
-100%
4
+161 438%
0
-100%
0
-50%
0
-47%
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
(0)
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-393%
(0)
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
N/A
(0)
-175%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(1)
N/A
(1)
+2%
(1)
+1%
(1)
+21%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
9
9
25
25
16
34
0
10
18
(1)
0
(1)
(0)
6
0
6
8
10
0
11
38
34
0
34
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
3
5
8
9
10
8
5
4
3
2
3
2
1
1
4
4
3
3
(1)
(1)
0
(1)
(0)
0
1
1
1
0
1
1
4
4
4
4
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
4
5
5
5
1
(0)
(0)
1
1
1
1
1
1
1
1
0
(0)
1
(0)
Other
1
1
0
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
1
2
(2)
9
0
(2)
(1)
(11)
0
(0)
2
1
0
0
(0)
(0)
(0)
(0)
(1)
0
(0)
0
1
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
0
1
0
(4)
(5)
(6)
(6)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(0)
0
0
Cash from Financing Activities
2
N/A
2
+1%
1
-57%
0
-60%
0
-52%
(0)
N/A
(1)
-407%
(1)
-3%
(1)
-37%
(1)
-6%
(1)
-4%
(1)
+3%
(1)
+45%
(1)
-5%
10
N/A
10
+1%
10
+2%
27
+178%
24
-13%
25
+5%
34
+35%
17
-50%
9
-47%
7
-19%
(1)
N/A
(1)
-28%
1
N/A
1
+55%
6
+426%
6
+0%
6
-5%
8
+31%
10
+35%
10
-1%
13
+27%
38
+189%
34
-9%
34
+1%
32
-7%
5
-83%
0
-96%
0
-61%
0
-22%
0
+29%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
+77%
0
N/A
(1)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
1
+147%
2
+64%
3
+25%
3
-10%
5
+95%
8
+42%
9
+22%
10
+11%
8
-23%
5
-34%
5
-11%
4
-20%
3
-16%
3
+9%
1
-58%
1
-22%
2
+62%
4
+108%
4
+14%
3
-31%
2
-22%
(1)
N/A
(1)
-39%
(0)
+88%
(1)
-365%
(0)
+48%
0
N/A
1
+245%
1
+1%
0
-35%
(0)
N/A
(0)
-130%
0
N/A
3
+942%
3
+3%
4
+22%
4
-16%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
0
(0)
0
Net Change in Cash
0
N/A
(0)
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
-650%
0
N/A
10
+2 111%
11
+8%
3
-76%
23
+766%
22
-2%
25
+14%
33
+32%
21
-38%
7
-68%
(6)
N/A
(25)
-329%
(37)
-48%
(34)
+8%
(29)
+15%
(9)
+70%
(6)
+33%
(5)
+20%
4
N/A
(0)
N/A
(1)
-28%
8
N/A
25
+200%
28
+10%
30
+9%
19
-39%
(10)
N/A
(12)
-19%
(20)
-73%
(17)
+15%
(16)
+5%
(9)
+47%
(3)
+65%
(3)
-8%
3
N/A
(4)
N/A
(3)
+26%
(3)
+15%
(5)
-78%
(3)
+40%
(5)
-62%
(4)
+6%
(3)
+38%
(3)
+4%
(0)
+99%
0
N/A
0
-67%
0
N/A
0
N/A
0
N/A
0
-82%
0
+314%
0
+11%
(0)
N/A
0
N/A
(0)
N/A
(0)
-809%
(0)
-23%
(0)
+58%
(0)
-57%
(0)
+33%
(0)
+62%
0
N/A
0
+869%
0
-44%
0
+473%
1
+73%
0
-75%
(0)
N/A
(0)
-521%
(1)
-72%
(0)
+50%
(0)
+97%
0
N/A
0
-87%
0
+4 322%
(0)
N/A
(0)
-181%
(0)
+89%
(0)
-10 047%
0
N/A
(0)
N/A
Free Cash Flow
Free Cash Flow
(0)
N/A
(1)
-37%
(0)
+73%
(0)
-94%
(0)
+12%
(0)
-59%
(1)
-24%
(1)
-51%
(1)
+14%
(1)
+11%
(2)
-135%
(1)
+46%
(2)
-92%
(1)
+38%
(0)
+87%
(1)
-354%
(0)
+71%
(9)
-5 165%
(11)
-25%
(13)
-13%
(12)
+6%
(5)
+61%
(8)
-81%
(8)
+2%
(21)
-157%
(25)
-16%
(20)
+17%
(20)
0%
(7)
+64%
(4)
+42%
(4)
+1%
(4)
+4%
(18)
-346%
(22)
-19%
(24)
-11%
(28)
-18%
(17)
+38%
(17)
+5%
(17)
-1%
(19)
-16%
(20)
-3%
(24)
-18%
(20)
+15%
(17)
+12%
(14)
+20%
(9)
+35%
(9)
-2%
(4)
+59%
(4)
-3%
(2)
+60%
(1)
+24%
(2)
-43%
(1)
+37%
0
N/A
(4)
N/A
(3)
+22%
(3)
+1%
(5)
-81%
(2)
+67%
(3)
-56%
(3)
-15%
(3)
+10%
(5)
-89%
(7)
-46%
(9)
-21%
(10)
-11%
(8)
+21%
(5)
+35%
(5)
+11%
(4)
+21%
(3)
+13%
(3)
-7%
(1)
+56%
(1)
+23%
(2)
-57%
(4)
-105%
(4)
-11%
(3)
+31%
(2)
+36%
2
N/A
2
-10%
0
-93%
0
+229%
(0)
N/A
(1)
-63%
(1)
-22%
(1)
+13%
(0)
+28%
1
N/A
0
-39%
(0)
N/A
(2)
-400%
(3)
-32%
(3)
-10%
(2)
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett