ThreeD Capital Inc
CNSX:IDK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
ThreeD Capital Inc
CNSX:IDK
|
CA |
|
A
|
Abhinav Leasing & Finance Ltd
BSE:538952
|
IN |
|
E
|
Elamex SA de CV
OTC:ELAMF
|
MX |
|
Auden Techno Corp
TWSE:3138
|
TW |
|
S
|
Swiss Life Holding AG
XBER:SLW
|
CH |
Cash Flow Statement
Cash Flow Statement
ThreeD Capital Inc
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
3
|
4
|
2
|
2
|
(0)
|
0
|
2
|
6
|
11
|
22
|
13
|
11
|
9
|
(4)
|
4
|
2
|
(0)
|
4
|
22
|
(6)
|
(13)
|
(19)
|
(36)
|
(10)
|
(2)
|
3
|
(22)
|
(22)
|
(18)
|
(23)
|
(2)
|
(4)
|
(6)
|
(27)
|
(27)
|
(25)
|
(32)
|
(11)
|
(41)
|
(40)
|
(36)
|
(35)
|
(13)
|
(16)
|
(16)
|
(17)
|
(6)
|
(8)
|
(6)
|
(6)
|
(8)
|
(3)
|
(3)
|
(3)
|
3
|
3
|
5
|
4
|
1
|
(1)
|
(2)
|
(2)
|
(4)
|
(10)
|
(16)
|
(18)
|
(11)
|
(2)
|
19
|
44
|
35
|
47
|
22
|
(4)
|
(4)
|
(26)
|
(18)
|
(16)
|
(12)
|
6
|
2
|
7
|
4
|
(4)
|
(1)
|
(11)
|
(19)
|
(21)
|
(22)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
3
|
(0)
|
(0)
|
(3)
|
(3)
|
0
|
(2)
|
(1)
|
3
|
(2)
|
(4)
|
(4)
|
(6)
|
0
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(3)
|
(4)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(7)
|
(14)
|
(27)
|
(17)
|
(17)
|
(12)
|
4
|
(6)
|
(1)
|
1
|
(4)
|
(27)
|
5
|
15
|
22
|
43
|
10
|
0
|
(6)
|
17
|
17
|
13
|
18
|
(2)
|
1
|
3
|
24
|
24
|
22
|
29
|
8
|
38
|
38
|
34
|
33
|
11
|
14
|
15
|
15
|
5
|
6
|
3
|
3
|
6
|
(1)
|
1
|
0
|
(4)
|
(5)
|
(10)
|
(10)
|
(3)
|
(8)
|
(4)
|
(3)
|
1
|
9
|
14
|
16
|
9
|
(0)
|
(21)
|
(48)
|
(38)
|
(51)
|
(25)
|
1
|
1
|
24
|
15
|
14
|
10
|
(8)
|
(4)
|
(10)
|
(7)
|
0
|
(3)
|
7
|
16
|
18
|
19
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
0
|
1
|
5
|
3
|
1
|
3
|
(1)
|
(3)
|
(1)
|
(5)
|
(6)
|
(4)
|
(6)
|
(3)
|
(3)
|
(2)
|
1
|
1
|
(2)
|
(1)
|
(2)
|
(1)
|
1
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
(2)
|
(1)
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
(2)
|
(7)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
(0)
|
(1)
|
1
|
2
|
4
|
4
|
2
|
3
|
2
|
2
|
1
|
2
|
2
|
4
|
4
|
4
|
2
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-37%
|
(0)
+73%
|
(0)
-94%
|
(0)
+12%
|
(0)
-59%
|
(1)
-24%
|
(1)
-51%
|
(1)
+14%
|
(1)
+11%
|
(2)
-135%
|
(1)
+46%
|
(2)
-92%
|
(1)
+38%
|
(0)
+94%
|
(1)
-733%
|
0
N/A
|
(1)
N/A
|
(1)
-33%
|
(2)
-104%
|
(1)
+39%
|
(1)
+46%
|
(4)
-434%
|
(2)
+42%
|
(7)
-210%
|
(8)
-16%
|
(6)
+24%
|
(8)
-27%
|
(3)
+66%
|
(3)
-2%
|
(2)
+26%
|
0
N/A
|
(2)
N/A
|
(4)
-107%
|
(5)
-15%
|
(6)
-19%
|
(5)
+22%
|
(2)
+49%
|
(1)
+45%
|
(3)
-113%
|
(3)
-15%
|
(4)
-32%
|
(4)
N/A
|
(3)
+21%
|
(3)
+8%
|
(3)
+13%
|
(3)
-11%
|
(2)
+15%
|
(2)
+4%
|
(1)
+63%
|
(1)
+21%
|
(1)
+17%
|
(0)
+65%
|
1
N/A
|
(3)
N/A
|
(3)
+4%
|
(3)
+1%
|
(5)
-82%
|
(2)
+67%
|
(3)
-56%
|
(3)
-15%
|
(3)
+10%
|
(5)
-89%
|
(7)
-46%
|
(9)
-21%
|
(10)
-11%
|
(8)
+21%
|
(5)
+36%
|
(4)
+12%
|
(4)
+19%
|
(3)
+15%
|
(3)
-10%
|
(1)
+56%
|
(1)
+23%
|
(2)
-56%
|
(4)
-105%
|
(4)
-11%
|
(3)
+31%
|
(2)
+36%
|
2
N/A
|
2
-10%
|
0
-93%
|
0
+229%
|
(0)
N/A
|
(1)
-63%
|
(1)
-22%
|
(1)
+13%
|
(0)
+28%
|
1
N/A
|
0
-39%
|
(0)
N/A
|
(2)
-400%
|
(3)
-32%
|
(3)
-10%
|
(2)
+10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(8)
|
(10)
|
(11)
|
(11)
|
(4)
|
(5)
|
(6)
|
(14)
|
(17)
|
(14)
|
(13)
|
(5)
|
(2)
|
(2)
|
(4)
|
(16)
|
(17)
|
(19)
|
(22)
|
(13)
|
(14)
|
(15)
|
(17)
|
(17)
|
(19)
|
(16)
|
(14)
|
(11)
|
(6)
|
(6)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
(7)
|
4
|
10
|
13
|
12
|
9
|
6
|
(5)
|
(3)
|
(11)
|
(14)
|
(10)
|
(7)
|
(8)
|
(6)
|
0
|
7
|
11
|
20
|
16
|
11
|
13
|
4
|
4
|
8
|
3
|
3
|
1
|
6
|
6
|
6
|
7
|
(0)
|
(1)
|
(1)
|
(3)
|
(1)
|
(4)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-5%
|
(0)
+61%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+89%
|
2
+36%
|
2
+21%
|
2
-10%
|
3
+56%
|
2
-30%
|
2
+7%
|
2
+1%
|
0
-78%
|
2
+245%
|
(7)
N/A
|
(4)
+47%
|
(0)
+90%
|
3
N/A
|
1
-61%
|
5
+379%
|
2
-66%
|
(11)
N/A
|
(17)
-57%
|
(28)
-62%
|
(29)
-4%
|
(22)
+23%
|
(12)
+46%
|
(9)
+24%
|
(8)
+9%
|
(4)
+54%
|
(9)
-123%
|
(6)
+25%
|
1
N/A
|
(6)
N/A
|
(1)
+78%
|
(2)
-14%
|
(12)
-658%
|
(12)
-6%
|
(9)
+31%
|
(16)
-85%
|
(13)
+18%
|
(13)
+2%
|
(5)
+58%
|
(0)
+96%
|
(0)
+33%
|
6
N/A
|
(2)
N/A
|
(2)
-13%
|
(2)
+9%
|
(4)
-115%
|
(2)
+55%
|
(5)
-159%
|
(1)
+87%
|
1
N/A
|
0
-100%
|
4
+161 438%
|
0
-100%
|
0
-50%
|
0
-47%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-393%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-175%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+2%
|
(1)
+1%
|
(1)
+21%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
25
|
25
|
16
|
34
|
0
|
10
|
18
|
(1)
|
0
|
(1)
|
(0)
|
6
|
0
|
6
|
8
|
10
|
0
|
11
|
38
|
34
|
0
|
34
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
5
|
8
|
9
|
10
|
8
|
5
|
4
|
3
|
2
|
3
|
2
|
1
|
1
|
4
|
4
|
3
|
3
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
4
|
4
|
4
|
4
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
5
|
5
|
5
|
1
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
1
|
(0)
|
|
| Other |
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
2
|
(2)
|
9
|
0
|
(2)
|
(1)
|
(11)
|
0
|
(0)
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
0
|
(4)
|
(5)
|
(6)
|
(6)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
2
+1%
|
1
-57%
|
0
-60%
|
0
-52%
|
(0)
N/A
|
(1)
-407%
|
(1)
-3%
|
(1)
-37%
|
(1)
-6%
|
(1)
-4%
|
(1)
+3%
|
(1)
+45%
|
(1)
-5%
|
10
N/A
|
10
+1%
|
10
+2%
|
27
+178%
|
24
-13%
|
25
+5%
|
34
+35%
|
17
-50%
|
9
-47%
|
7
-19%
|
(1)
N/A
|
(1)
-28%
|
1
N/A
|
1
+55%
|
6
+426%
|
6
+0%
|
6
-5%
|
8
+31%
|
10
+35%
|
10
-1%
|
13
+27%
|
38
+189%
|
34
-9%
|
34
+1%
|
32
-7%
|
5
-83%
|
0
-96%
|
0
-61%
|
0
-22%
|
0
+29%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+77%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+147%
|
2
+64%
|
3
+25%
|
3
-10%
|
5
+95%
|
8
+42%
|
9
+22%
|
10
+11%
|
8
-23%
|
5
-34%
|
5
-11%
|
4
-20%
|
3
-16%
|
3
+9%
|
1
-58%
|
1
-22%
|
2
+62%
|
4
+108%
|
4
+14%
|
3
-31%
|
2
-22%
|
(1)
N/A
|
(1)
-39%
|
(0)
+88%
|
(1)
-365%
|
(0)
+48%
|
0
N/A
|
1
+245%
|
1
+1%
|
0
-35%
|
(0)
N/A
|
(0)
-130%
|
0
N/A
|
3
+942%
|
3
+3%
|
4
+22%
|
4
-16%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-650%
|
0
N/A
|
10
+2 111%
|
11
+8%
|
3
-76%
|
23
+766%
|
22
-2%
|
25
+14%
|
33
+32%
|
21
-38%
|
7
-68%
|
(6)
N/A
|
(25)
-329%
|
(37)
-48%
|
(34)
+8%
|
(29)
+15%
|
(9)
+70%
|
(6)
+33%
|
(5)
+20%
|
4
N/A
|
(0)
N/A
|
(1)
-28%
|
8
N/A
|
25
+200%
|
28
+10%
|
30
+9%
|
19
-39%
|
(10)
N/A
|
(12)
-19%
|
(20)
-73%
|
(17)
+15%
|
(16)
+5%
|
(9)
+47%
|
(3)
+65%
|
(3)
-8%
|
3
N/A
|
(4)
N/A
|
(3)
+26%
|
(3)
+15%
|
(5)
-78%
|
(3)
+40%
|
(5)
-62%
|
(4)
+6%
|
(3)
+38%
|
(3)
+4%
|
(0)
+99%
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-82%
|
0
+314%
|
0
+11%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-809%
|
(0)
-23%
|
(0)
+58%
|
(0)
-57%
|
(0)
+33%
|
(0)
+62%
|
0
N/A
|
0
+869%
|
0
-44%
|
0
+473%
|
1
+73%
|
0
-75%
|
(0)
N/A
|
(0)
-521%
|
(1)
-72%
|
(0)
+50%
|
(0)
+97%
|
0
N/A
|
0
-87%
|
0
+4 322%
|
(0)
N/A
|
(0)
-181%
|
(0)
+89%
|
(0)
-10 047%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-37%
|
(0)
+73%
|
(0)
-94%
|
(0)
+12%
|
(0)
-59%
|
(1)
-24%
|
(1)
-51%
|
(1)
+14%
|
(1)
+11%
|
(2)
-135%
|
(1)
+46%
|
(2)
-92%
|
(1)
+38%
|
(0)
+87%
|
(1)
-354%
|
(0)
+71%
|
(9)
-5 165%
|
(11)
-25%
|
(13)
-13%
|
(12)
+6%
|
(5)
+61%
|
(8)
-81%
|
(8)
+2%
|
(21)
-157%
|
(25)
-16%
|
(20)
+17%
|
(20)
0%
|
(7)
+64%
|
(4)
+42%
|
(4)
+1%
|
(4)
+4%
|
(18)
-346%
|
(22)
-19%
|
(24)
-11%
|
(28)
-18%
|
(17)
+38%
|
(17)
+5%
|
(17)
-1%
|
(19)
-16%
|
(20)
-3%
|
(24)
-18%
|
(20)
+15%
|
(17)
+12%
|
(14)
+20%
|
(9)
+35%
|
(9)
-2%
|
(4)
+59%
|
(4)
-3%
|
(2)
+60%
|
(1)
+24%
|
(2)
-43%
|
(1)
+37%
|
0
N/A
|
(4)
N/A
|
(3)
+22%
|
(3)
+1%
|
(5)
-81%
|
(2)
+67%
|
(3)
-56%
|
(3)
-15%
|
(3)
+10%
|
(5)
-89%
|
(7)
-46%
|
(9)
-21%
|
(10)
-11%
|
(8)
+21%
|
(5)
+35%
|
(5)
+11%
|
(4)
+21%
|
(3)
+13%
|
(3)
-7%
|
(1)
+56%
|
(1)
+23%
|
(2)
-57%
|
(4)
-105%
|
(4)
-11%
|
(3)
+31%
|
(2)
+36%
|
2
N/A
|
2
-10%
|
0
-93%
|
0
+229%
|
(0)
N/A
|
(1)
-63%
|
(1)
-22%
|
(1)
+13%
|
(0)
+28%
|
1
N/A
|
0
-39%
|
(0)
N/A
|
(2)
-400%
|
(3)
-32%
|
(3)
-10%
|
(2)
+10%
|
|